USD 125.37
(-2.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 45.47 Billion | 35.62 Billion | 36.51 Billion | 31.95 Billion | 33.3 Billion | 31.29 Billion |
Total Current Assets | 15.12 Billion | 12.39 Billion | 12.93 Billion | 11.44 Billion | 11.47 Billion | 9.37 Billion |
Cash And Short Term Investments | 1.48 Billion | 1.63 Billion | 2.42 Billion | 2.79 Billion | 3.39 Billion | 1.05 Billion |
Cash and Cash Equivalents | 1.13 Billion | 1.43 Billion | 2.28 Billion | 2.74 Billion | 3.32 Billion | 932 Million |
Short Term Investments | 355 Million | 198 Million | 136 Million | 46 Million | 73 Million | 124 Million |
Net Receivables | 3.51 Billion | 2.55 Billion | 2.62 Billion | 2.51 Billion | 1.85 Billion | 2.75 Billion |
Inventory | 9.72 Billion | 7.66 Billion | 7.09 Billion | 6.04 Billion | 5.77 Billion | 5.47 Billion |
Other Current Assets | 130 Million | 1.38 Billion | 1.53 Billion | 1.09 Billion | 997.45 Million | 853.38 Million |
Total Non-Current Assets | 30.34 Billion | 23.22 Billion | 23.58 Billion | 20.5 Billion | 21.83 Billion | 21.92 Billion |
Net PPE | 8.5 Billion | 6.14 Billion | 5.84 Billion | 4.84 Billion | 4.92 Billion | 4.45 Billion |
Good Will And Intangible Assets | 14.81 Billion | 11.51 Billion | 11.9 Billion | 10.76 Billion | 11.3 Billion | 12.55 Billion |
Good Will | 2.86 Billion | 2.22 Billion | 2.28 Billion | 1.95 Billion | 1.91 Billion | 2.68 Billion |
Intangible Assets | 11.95 Billion | 9.28 Billion | 9.61 Billion | 8.8 Billion | 9.38 Billion | 9.87 Billion |
Long-Term Investments | 5.14 Billion | 3.65 Billion | 3.55 Billion | 3.3 Billion | 3.53 Billion | 3.1 Billion |
Tax Assets | 143 Million | 141 Million | 114 Million | 100 Million | 119 Million | 138 Million |
Other Non Current Assets | 1.73 Billion | 1.77 Billion | 2.16 Billion | 1.49 Billion | 1.95 Billion | 1.67 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.4 Billion | 26.32 Billion | 27 Billion | 23.52 Billion | 24.86 Billion | 21.14 Billion |
Total Current Liabilities | 9.86 Billion | 7.61 Billion | 8.44 Billion | 7.14 Billion | 6.49 Billion | 7 Billion |
Account Payables | 6.35 Billion | 2.65 Billion | 2.7 Billion | 2.01 Billion | 1.33 Billion | 1.69 Billion |
Tax Payables | 136 Million | 767 Million | 948 Million | 802 Million | 944 Million | 1.01 Billion |
Short Term Debt | 2.88 Billion | 1.77 Billion | 1.52 Billion | 1.94 Billion | 2.1 Billion | 2 Billion |
Deferred Revenue | 84 Million | - | 4.09 Billion | - | - | 3.33 Billion |
Other Current Liabilities | 545 Million | 3.17 Billion | 117 Million | 3.18 Billion | 3.06 Billion | -26 Million |
Total Non Current Liabilities | 23.53 Billion | 18.71 Billion | 18.56 Billion | 16.38 Billion | 18.37 Billion | 14.13 Billion |
Long-Term Debt | 18.61 Billion | 15.17 Billion | 14.88 Billion | 13.14 Billion | 15.15 Billion | 10.68 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.97 Billion | 1.35 Billion | 1.35 Billion | 1.28 Billion | 1.24 Billion | 1.42 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.07 Billion | 9.29 Billion | 9.51 Billion | 8.43 Billion | 8.44 Billion | 10.15 Billion |
Stock Holders Equity | 10.03 Billion | 7.82 Billion | 7.79 Billion | 6.89 Billion | 6.77 Billion | 8.36 Billion |
Common Stock | 887 Million | 712 Million | 723 Million | 741 Million | 742 Million | 753 Million |
Retained Earnings | 9.78 Billion | 5.71 Billion | 5.38 Billion | 5.06 Billion | 4.34 Billion | 5.91 Billion |
Accumulated other comprehensive income | -91 Million | 2.36 Billion | 2.64 Billion | 2.24 Billion | 2.81 Billion | 3.01 Billion |
Common Stock Equity | 10.03 Billion | 7.82 Billion | 7.79 Billion | 6.89 Billion | 6.77 Billion | 8.36 Billion |
Capital Lease Obligation | 402.65 Million | 448 Million | 390 Million | 363 Million | 470 Million | 128 Million |
Total Investments | 5.49 Billion | 3.85 Billion | 3.68 Billion | 3.34 Billion | 3.6 Billion | 3.22 Billion |
Total Debt | 21.5 Billion | 16.95 Billion | 16.41 Billion | 15.09 Billion | 17.25 Billion | 12.68 Billion |
Net Debt | 20.37 Billion | 15.51 Billion | 14.12 Billion | 12.34 Billion | 13.93 Billion | 11.75 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 45.47 Billion | 45.47 Billion | 46.76 Billion | 38.33 Billion | 35.62 Billion | 35.62 Billion |
Total Current Assets | 15.12 Billion | 15.12 Billion | 16.78 Billion | 13.75 Billion | 12.39 Billion | 12.39 Billion |
Cash And Short Term Investments | 1.48 Billion | 1.48 Billion | 2.09 Billion | 1.25 Billion | 1.63 Billion | 1.63 Billion |
Cash and Cash Equivalents | 1.13 Billion | 1.13 Billion | 1.52 Billion | 1.25 Billion | 1.43 Billion | 1.43 Billion |
Short Term Investments | 355 Million | 355 Million | 564 Million | - | 198 Million | 198 Million |
Net Receivables | - | 3.51 Billion | 4.58 Billion | 3.75 Billion | 2.55 Billion | 2.55 Billion |
Inventory | 9.72 Billion | 9.72 Billion | 9.84 Billion | 8.06 Billion | 7.66 Billion | 7.66 Billion |
Other Current Assets | - | 130 Million | 838 Million | 686.87 Million | 1.38 Billion | 1.38 Billion |
Total Non-Current Assets | 30.34 Billion | 30.34 Billion | 29.97 Billion | 22.97 Billion | 23.22 Billion | 23.22 Billion |
Net PPE | 8.5 Billion | 8.5 Billion | 8.21 Billion | 6.73 Billion | 6.14 Billion | 6.14 Billion |
Good Will And Intangible Assets | 14.81 Billion | 14.81 Billion | 14.49 Billion | 11.88 Billion | 11.51 Billion | 11.51 Billion |
Good Will | - | 2.86 Billion | - | - | 2.22 Billion | 2.22 Billion |
Intangible Assets | - | 11.95 Billion | 14.49 Billion | 11.88 Billion | 9.28 Billion | 9.28 Billion |
Long-Term Investments | 5.14 Billion | 5.14 Billion | 5.32 Billion | 4.36 Billion | 3.65 Billion | 3.65 Billion |
Tax Assets | 143 Million | 143 Million | 171 Million | - | 141 Million | 141 Million |
Other Non Current Assets | 1.73 Billion | 1.73 Billion | 1.77 Billion | -22.97 Billion | 1.77 Billion | 1.77 Billion |
Other Assets | - | - | - | 1.59 Billion | - | - |
Total Liabilities | 33.4 Billion | 33.4 Billion | 35.04 Billion | 28.72 Billion | 26.32 Billion | 26.32 Billion |
Total Current Liabilities | 9.86 Billion | 9.86 Billion | 10.63 Billion | 8.71 Billion | 7.61 Billion | 7.61 Billion |
Account Payables | 6.35 Billion | 6.35 Billion | 7.29 Billion | 5.97 Billion | 2.65 Billion | 2.65 Billion |
Tax Payables | 136 Million | 136 Million | 253 Million | - | 767 Million | 767 Million |
Short Term Debt | 2.88 Billion | 2.88 Billion | 2 Billion | - | 1.77 Billion | 1.77 Billion |
Deferred Revenue | - | - | 837 Million | - | - | - |
Other Current Liabilities | 629 Million | 629 Million | 497 Million | 2.73 Billion | 3.17 Billion | 3.17 Billion |
Total Non Current Liabilities | 23.53 Billion | 23.53 Billion | 24.41 Billion | 16.2 Billion | 18.71 Billion | 18.71 Billion |
Long-Term Debt | 18.61 Billion | 18.61 Billion | 19.47 Billion | 16.2 Billion | 15.17 Billion | 15.17 Billion |
Deferred Revenue Non Current | - | - | -1.97 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.97 Billion | 1.97 Billion | 4.07 Billion | -16.2 Billion | 1.35 Billion | 1.35 Billion |
Other Liabilities | - | - | - | 3.8 Billion | - | - |
Total Equity | 12.07 Billion | 12.07 Billion | 11.72 Billion | 9.6 Billion | 9.29 Billion | 9.29 Billion |
Stock Holders Equity | 10.03 Billion | 10.03 Billion | 9.79 Billion | 8.02 Billion | 7.82 Billion | 7.82 Billion |
Common Stock | 887 Million | 887 Million | 893 Million | 731.95 Million | 712 Million | 712 Million |
Retained Earnings | 9.78 Billion | 9.78 Billion | 8.94 Billion | 7.33 Billion | 5.71 Billion | 5.71 Billion |
Accumulated other comprehensive income | - | -91 Million | 502 Million | - | 2.36 Billion | 2.36 Billion |
Common Stock Equity | 10.03 Billion | 10.03 Billion | 9.79 Billion | 8.02 Billion | 7.82 Billion | 7.82 Billion |
Capital Lease Obligation | - | 402.65 Million | 572 Million | - | 448 Million | 448 Million |
Total Investments | 5.49 Billion | 5.49 Billion | 5.75 Billion | 4.36 Billion | 3.85 Billion | 3.85 Billion |
Total Debt | 21.5 Billion | 21.5 Billion | 21.48 Billion | - | 16.95 Billion | 16.95 Billion |
Net Debt | 20.37 Billion | 20.37 Billion | 19.95 Billion | -1.25 Billion | 15.51 Billion | 15.51 Billion |
KARNAVATI
ADUS
017940
6049
ENTEL
115390