INR 2.16
(-3.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 287.31 Million | 273.54 Million | 144.61 Million | 189.16 Million | 244.25 Million | 293.22 Million |
Total Current Assets | 285.13 Million | 271.83 Million | 144.35 Million | 188.8 Million | 243.51 Million | 292.38 Million |
Cash And Short Term Investments | 1.43 Million | 16.88 Million | 1.03 Million | 1.06 Million | 3.07 Million | 4.45 Million |
Cash and Cash Equivalents | 1.43 Million | 16.88 Million | 1.03 Million | 1.06 Million | 3.07 Million | 4.45 Million |
Short Term Investments | - | 1.62 Million | 144.75 Million | - | - | - |
Net Receivables | - | - | 847.43 Thousand | 111 Thousand | 25 Thousand | 286.23 Million |
Inventory | 188 Thousand | 185 Thousand | 171 Thousand | 165 Thousand | 19 Thousand | 16.59 Thousand |
Other Current Assets | -1.61 Million | -17.06 Million | 142.3 Million | 187.46 Million | 240.39 Million | 1.67 Million |
Total Non-Current Assets | 2.17 Million | 1.71 Million | 259 Thousand | 354 Thousand | 732 Thousand | 845.26 Thousand |
Net PPE | 56 Thousand | 90 Thousand | 157 Thousand | 254 Thousand | 377 Thousand | 497.86 Thousand |
Good Will And Intangible Assets | -453 Thousand | 103 Thousand | 101.77 Thousand | 100 Thousand | 354.88 Thousand | 347.4 Thousand |
Good Will | 98 Thousand | 103 Thousand | 101.77 Thousand | 100 Thousand | 354.88 Thousand | 347.4 Thousand |
Intangible Assets | -551 Thousand | - | - | - | - | - |
Long-Term Investments | 1.52 Million | -103 Thousand | -143.52 Million | -634 Thousand | 557.62 Thousand | -288.61 Million |
Tax Assets | 98 Thousand | 103 Thousand | 102 Thousand | 100 Thousand | 355 Thousand | 347.4 Thousand |
Other Non Current Assets | 957 Thousand | 1.52 Million | 143.42 Million | 534 Thousand | -912.51 Thousand | 288.26 Million |
Other Assets | -1000.00 | - | - | -1000.00 | 1000.00 | 2.00 |
Total Liabilities | 168.23 Million | 137.78 Million | 14.47 Million | 62.04 Million | 118.37 Million | 168.42 Million |
Total Current Liabilities | 10.63 Million | 8.02 Million | 916 Thousand | 6.56 Million | 4.64 Million | 4.57 Million |
Account Payables | - | 7.47 Million | 828 Thousand | 82 Thousand | 4.11 Million | 3.01 Million |
Tax Payables | - | 557 Thousand | 88 Thousand | - | 526 Thousand | 1.55 Million |
Short Term Debt | 155.46 Million | 127.26 Million | 12.11 Million | 54.37 Million | 112.95 Million | 160.29 Million |
Deferred Revenue | - | -127.26 Million | -12.11 Million | -54.37 Million | -112.95 Million | -160.29 Million |
Other Current Liabilities | -144.82 Million | 557 Thousand | 88 Thousand | 6.48 Million | 526 Thousand | 1.55 Million |
Total Non Current Liabilities | 157.59 Million | 129.75 Million | 13.55 Million | 55.47 Million | 113.72 Million | 163.84 Million |
Long-Term Debt | 155.46 Million | 127.26 Million | 12.11 Million | 54.37 Million | 112.95 Million | 160.29 Million |
Deferred Revenue Non Current | 168.23 Million | 137.78 Million | 14.46 Million | 62.04 Million | 118.37 Million | 168.42 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.13 Million | 2.49 Million | 1.43 Million | 1.1 Million | 777 Thousand | 3.55 Million |
Other Liabilities | 820.00 | - | - | - | - | - |
Total Equity | 273.1 Million | 246.13 Million | 141.22 Million | 180.42 Million | 235.75 Million | 280.63 Million |
Stock Holders Equity | 119.07 Million | 135.75 Million | 130.14 Million | 127.11 Million | 125.88 Million | 124.8 Million |
Common Stock | 100.5 Million | 100.5 Million | 100.5 Million | 100.5 Million | 100.5 Million | 100.5 Million |
Retained Earnings | 119.07 Million | 17.81 Million | 13.32 Million | 10.9 Million | 9.91 Million | 9.05 Million |
Accumulated other comprehensive income | 119.07 Million | 110.64 Million | 110.64 Million | 110.64 Million | 110.64 Million | 110.64 Million |
Common Stock Equity | 119.07 Million | 135.75 Million | 130.14 Million | 127.11 Million | 125.88 Million | 124.8 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.52 Million | 1.52 Million | 1.23 Million | -634 Thousand | 557.62 Thousand | -288.61 Million |
Total Debt | 155.46 Million | 127.26 Million | 12.11 Million | 54.37 Million | 112.95 Million | 160.29 Million |
Net Debt | 154.03 Million | 110.37 Million | 11.07 Million | 53.3 Million | 109.87 Million | 155.83 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 287.31 Million | 287.31 Million | - | 322.56 Million | - | 273.54 Million |
Total Current Assets | 285.13 Million | 285.13 Million | - | 320.14 Million | - | 271.83 Million |
Cash And Short Term Investments | 1.43 Million | 1.43 Million | - | 2.04 Million | - | 16.88 Million |
Cash and Cash Equivalents | 1.43 Million | 1.43 Million | - | 2.04 Million | - | 16.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | 188 Thousand | 188 Thousand | - | 188 Thousand | - | 185 Thousand |
Other Current Assets | -1.61 Million | -1.61 Million | - | -2.23 Million | - | -17.06 Million |
Total Non-Current Assets | 2.17 Million | 2.17 Million | - | 2.42 Million | - | 1.71 Million |
Net PPE | 56 Thousand | 56 Thousand | - | 68 Thousand | - | 90 Thousand |
Good Will And Intangible Assets | -453 Thousand | -453 Thousand | - | -1.27 Million | - | - |
Good Will | - | 98 Thousand | - | - | - | - |
Intangible Assets | - | -551 Thousand | - | - | - | - |
Long-Term Investments | 1.52 Million | 1.52 Million | - | 1.75 Million | - | - |
Tax Assets | 98 Thousand | 98 Thousand | - | 103 Thousand | - | 103 Thousand |
Other Non Current Assets | 957 Thousand | 957 Thousand | - | 1.77 Million | - | 1.52 Million |
Other Assets | -1000.00 | -1000.00 | - | - | - | - |
Total Liabilities | 168.23 Million | 168.23 Million | - | 184.5 Million | - | 137.78 Million |
Total Current Liabilities | 10.63 Million | 10.63 Million | - | 6.17 Million | - | 8.02 Million |
Account Payables | - | - | - | - | - | 7.47 Million |
Tax Payables | - | - | - | - | - | 557 Thousand |
Short Term Debt | - | 155.46 Million | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | -144.82 Million | - | - | - | 557 Thousand |
Total Non Current Liabilities | 157.59 Million | 157.59 Million | - | 178.32 Million | - | 129.75 Million |
Long-Term Debt | 155.46 Million | 155.46 Million | - | 174.41 Million | - | 127.26 Million |
Deferred Revenue Non Current | - | 168.23 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.13 Million | 2.13 Million | - | 3.91 Million | - | 2.49 Million |
Other Liabilities | 820.00 | 820.00 | - | - | - | - |
Total Equity | 119.07 Million | 273.1 Million | 138.06 Million | 138.06 Million | 135.75 Million | 135.75 Million |
Stock Holders Equity | 119.07 Million | 119.07 Million | 138.06 Million | 138.06 Million | 135.75 Million | 135.75 Million |
Common Stock | 100.5 Million | 100.5 Million | - | 100.5 Million | - | 100.5 Million |
Retained Earnings | 2.86 Million | 119.07 Million | - | - | - | 17.81 Million |
Accumulated other comprehensive income | 18.57 Million | 119.07 Million | 138.06 Million | 100.5 Million | 135.75 Million | 110.64 Million |
Common Stock Equity | 119.07 Million | 119.07 Million | 138.06 Million | 138.06 Million | 135.75 Million | 135.75 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.52 Million | 1.52 Million | - | 1.75 Million | - | 1.52 Million |
Total Debt | 155.46 Million | 155.46 Million | - | 174.41 Million | - | 127.26 Million |
Net Debt | 154.03 Million | 154.03 Million | - | 172.36 Million | - | 110.37 Million |
ADUS
017940
BC-PC
ENTEL
115390
DEO