Karnavati Finance Limited (KARNAVATI.BO)
INR 2.16
(-3.14%)
INR 2.16
(-3.14%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -6.21 Million | 28.46 Million | 19.35 Million | 10.28 Million | 27.63 Million | 32.4 Million |
| Cost of Revenue | 22.82 Million | 7.9 Million | 2.02 Million | 3.79 Million | 4.55 Million | 17.29 Million |
| Gross Profit | -29.04 Million | 20.55 Million | 17.32 Million | 6.48 Million | 23.08 Million | 15.1 Million |
| Operating Expenses | 7.58 Million | 13.01 Million | 4.79 Million | 6.39 Million | 7.08 Million | 3.53 Million |
| Selling, General and Administrative Expenses | - | 2.63 Million | 508 Thousand | 4.85 Million | 3.64 Million | 434.7 Thousand |
| Research and Development Expenses | - | 0.27 | 0.16 | 0.20 | 0.05 | 0.30 |
| Other Expenses | 7.58 Million | 7000.00 | 754 Thousand | 23 Thousand | -23.44 Million | -11.7 Thousand |
| Cost and Expenses | 30.41 Million | 20.92 Million | 6.81 Million | 10.19 Million | 11.63 Million | 20.83 Million |
| Operating Income | -15.74 Million | 14.34 Million | 4.36 Million | 610 Thousand | 4.07 Million | 11.44 Million |
| Interest Expense | - | - | 6000.00 | - | 9000.00 | - |
| Income Tax Expense | 944 Thousand | 1.86 Million | 1.01 Million | 813 Thousand | 321 Thousand | 2.64 Million |
| Earnings before Tax | -15.73 Million | 7.47 Million | 4.05 Million | 2.04 Million | 1.39 Million | 9.86 Million |
| Net Income | -16.68 Million | 5.61 Million | 3.03 Million | 1.23 Million | 1.07 Million | 7.22 Million |
| Earnings Per Share Basic | -0.17 | 0.56 | 0.03 | 0.01 | 0.01 | 0.07 |
| Earnings Per Share Diluted | -0.17 | 0.56 | 0.03 | 0.01 | 0.01 | 0.07 |
| Weighted Average Shares Outstanding | 98.12 Million | 10.05 Million | 100.5 Million | 100.5 Million | 100.5 Million | 100.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 98.12 Million | 10.05 Million | 100.5 Million | 100.5 Million | 100.5 Million | 100.3 Million |
| Gross Margin | 4.67 | 0.72 | 0.90 | 0.63 | 0.84 | 0.47 |
| EBIT Margin | 2.53 | 0.27 | 0.93 | -0.17 | 0.58 | 0.36 |
| Profit Margin | 2.69 | 0.20 | 0.16 | 0.12 | 0.04 | 0.22 |
| EBITDA | -15.73 Million | 7.51 Million | 17.99 Million | 208 Thousand | 16.11 Million | 10.01 Million |
| Earnings Before Tax Margin | 2.53 | 0.50 | 0.23 | 0.06 | 0.15 | 0.35 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.25 Million | 30.44 Million | 8.96 Million | 3.91 Million | 11.89 Million | 5.66 Million |
| Cost of Revenue | 3.43 Million | 15.74 Million | 3.96 Million | 4.75 Million | 5.23 Million | 4.14 Million |
| Gross Profit | 2.82 Million | 14.7 Million | 5 Million | -835 Thousand | 6.65 Million | 1.51 Million |
| Operating Expenses | 403 Thousand | 9.49 Million | 5.55 Million | 17.12 Million | -46 Thousand | 5.13 Million |
| Selling, General and Administrative Expenses | - | - | 4.72 Million | 873 Thousand | 753 Thousand | 770 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.21 Million | -9.49 Million | -5.55 Million | -1.54 Million | -1.32 Million | -1.08 Million |
| Cost and Expenses | 4.57 Million | 46.17 Million | 9.82 Million | 21.87 Million | 5.19 Million | 9.27 Million |
| Operating Income | 1.61 Million | 5.2 Million | -548 Thousand | -17.96 Million | 6.07 Million | 1.19 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 437 Thousand | 944 Thousand | 944 Thousand | -776 Thousand | 776 Thousand | -4.8 Million |
| Earnings before Tax | 1.68 Million | -15.73 Million | -858 Thousand | -17.96 Million | 6.69 Million | -3.61 Million |
| Net Income | 1.24 Million | -16.68 Million | -1.8 Million | -17.18 Million | 5.92 Million | -3.61 Million |
| Earnings Per Share Basic | 0.01 | - | -0.02 | -0.17 | 0.06 | -0.04 |
| Earnings Per Share Diluted | 0.01 | - | -0.02 | -0.17 | 0.06 | -0.04 |
| Weighted Average Shares Outstanding | 100.5 Million | 100.5 Million | 100.5 Million | 100.5 Million | 100.5 Million | 100.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 100.5 Million | 100.5 Million | 100.5 Million | 100.5 Million | 100.5 Million | 100.5 Million |
| Gross Margin | 0.45 | 0.48 | 0.56 | -0.21 | 0.56 | 0.27 |
| EBIT Margin | 0.26 | - | -0.06 | -4.58 | 0.56 | -0.64 |
| Profit Margin | 0.20 | -0.55 | -0.20 | -4.39 | 0.50 | -0.64 |
| EBITDA | 1.61 Million | - | -547 Thousand | -17.95 Million | 6.71 Million | -3.6 Million |
| Earnings Before Tax Margin | 0.26 | 0.17 | -0.06 | -4.59 | 0.51 | 0.21 |
ADUS
017940
BC-PC
ENTEL
115390
DEO