Brunswick Corporation 6.375% No (BC-PC)
USD 24.4
(-0.37%)
USD 24.4
(-0.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.4 Billion | 6.81 Billion | 5.84 Billion | 4.34 Billion | 4.1 Billion | 5.15 Billion |
| Cost of Revenue | 4.68 Billion | 4.86 Billion | 4.18 Billion | 3.13 Billion | 2.98 Billion | 3.83 Billion |
| Gross Profit | 1.71 Billion | 1.94 Billion | 1.66 Billion | 1.21 Billion | 1.12 Billion | 1.32 Billion |
| Operating Expenses | 997.4 Million | 974.3 Million | 852.3 Million | 669.6 Million | 631.2 Million | 873.1 Million |
| Selling, General and Administrative Expenses | 812.2 Million | 771.4 Million | 697.8 Million | 543.7 Million | 509.6 Million | 724.3 Million |
| Research and Development Expenses | 185.2 Million | 202.9 Million | 154.5 Million | 125.9 Million | 121.6 Million | 148.8 Million |
| Other Expenses | - | -6.1 Million | -6.8 Million | -6.1 Million | -500 Thousand | -4.3 Million |
| Cost and Expenses | 997.4 Million | 5.83 Billion | 5.03 Billion | 3.8 Billion | 3.61 Billion | 4.71 Billion |
| Operating Income | 734.9 Million | 947.8 Million | 812.9 Million | 539.3 Million | 471 Million | 367 Million |
| Interest Expense | 112.4 Million | 98.1 Million | 65.9 Million | 67.3 Million | 76 Million | 46 Million |
| Income Tax Expense | 196.3 Million | 172.3 Million | 141 Million | 98 Million | 80.3 Million | 59.1 Million |
| Earnings before Tax | 628.9 Million | 853.6 Million | 736.4 Million | 472.7 Million | 61.5 Million | 322.2 Million |
| Net Income | 420.4 Million | 677 Million | 593.3 Million | 372.7 Million | -131 Million | 265.3 Million |
| Earnings Per Share Basic | 5.99 | 9.05 | 7.63 | 4.72 | -1.54 | 3.03 |
| Earnings Per Share Diluted | 5.96 | 9.00 | 7.57 | 4.70 | -1.54 | 3.01 |
| Weighted Average Shares Outstanding | 70.2 Million | 74.8 Million | 77.8 Million | 79.2 Million | 85.2 Million | 87.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.5 Million | 75.2 Million | 78.4 Million | 79.7 Million | 85.2 Million | 88.2 Million |
| Gross Margin | 0.27 | 0.29 | 0.28 | 0.28 | 0.27 | 0.26 |
| EBIT Margin | 0.16 | 0.18 | 0.17 | 0.16 | 0.13 | 0.12 |
| Profit Margin | 0.07 | 0.10 | 0.10 | 0.09 | -0.03 | 0.05 |
| EBITDA | 1.01 Billion | 1.18 Billion | 980.5 Million | 693.5 Million | 324.9 Million | 479.8 Million |
| Earnings Before Tax Margin | 0.11 | 0.14 | 0.14 | 0.12 | 0.11 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.27 Billion | 1.44 Billion | 1.36 Billion | 6.4 Billion | 1.36 Billion | 1.59 Billion |
| Cost of Revenue | 940.3 Million | 1.07 Billion | 1 Billion | 4.61 Billion | 997.5 Million | 1.14 Billion |
| Gross Profit | 333 Million | 372.7 Million | 355.7 Million | 1.78 Billion | 364.4 Million | 444.7 Million |
| Operating Expenses | 222.4 Million | 210.3 Million | 234.7 Million | 997.4 Million | 241.1 Million | 232.3 Million |
| Selling, General and Administrative Expenses | 180.7 Million | 167.3 Million | 188.9 Million | - | 198.7 Million | 187.1 Million |
| Research and Development Expenses | 41.7 Million | 43 Million | 45.8 Million | - | 42.4 Million | 45.2 Million |
| Other Expenses | 800 Thousand | -800 Thousand | - | 7.6 Million | 700 Thousand | 6 Million |
| Cost and Expenses | 1.16 Billion | 1.28 Billion | 1.24 Billion | 997.4 Million | 241.1 Million | 1.38 Billion |
| Operating Income | 98.4 Million | 162.4 Million | 121 Million | 734.9 Million | 108.3 Million | 196.1 Million |
| Interest Expense | 33 Million | 32.6 Million | 28.6 Million | -112.4 Million | -27.3 Million | 28.1 Million |
| Income Tax Expense | 22.6 Million | 27.7 Million | 18.6 Million | 196.3 Million | 14.8 Million | 46.2 Million |
| Earnings before Tax | 69.9 Million | 132.5 Million | 87 Million | 628.9 Million | 85.8 Million | 160.1 Million |
| Net Income | 44.6 Million | 100 Million | 68 Million | 420.4 Million | 60.9 Million | 112.5 Million |
| Earnings Per Share Basic | 0.67 | 1.48 | 1.00 | - | 0.88 | 1.61 |
| Earnings Per Share Diluted | 0.67 | 1.48 | 0.99 | - | 0.88 | 1.61 |
| Weighted Average Shares Outstanding | 66.6 Million | 67.6 Million | 68.3 Million | 70.2 Million | 68.9 Million | 69.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.6 Million | 67.6 Million | 68.5 Million | 70.5 Million | 69.1 Million | 70 Million |
| Gross Margin | 0.26 | 0.26 | 0.26 | 0.28 | 0.27 | 0.28 |
| EBIT Margin | 0.14 | 0.16 | 0.14 | - | 0.08 | 0.17 |
| Profit Margin | 0.04 | 0.07 | 0.05 | 0.07 | 0.04 | 0.07 |
| EBITDA | 175.1 Million | 232.8 Million | 190.4 Million | - | 108.3 Million | 273.8 Million |
| Earnings Before Tax Margin | 0.08 | 0.11 | 0.09 | 0.11 | 0.08 | 0.12 |
4554
ICCH
WLFD
KARNAVATI
ADUS
017940