USD 23.49
(0.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 82.94 Million | 69.67 Million | 61.44 Million | 54.87 Million | 59.52 Million | 51.16 Million |
Cost of Revenue | 1.78 Billion | 1.73 Billion | 1.67 Billion | 1.43 Billion | 1.74 Billion | 18.21 Billion |
Gross Profit | -1.69 Billion | -1.66 Billion | -1.61 Billion | -1.38 Billion | -1.68 Billion | -18.16 Billion |
Operating Expenses | 82.94 Million | 1.77 Million | -56.83 Million | -50.06 Million | -54.39 Million | -50.02 Million |
Selling, General and Administrative Expenses | 784.3 Thousand | 776.74 Thousand | 723.35 Thousand | 641.76 Thousand | 579.7 Thousand | 545.98 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 82.15 Million | 1.77 Million | -57.55 Million | -50.71 Million | -54.96 Million | -50.56 Million |
Cost and Expenses | 82.94 Million | 70.4 Million | 56.48 Million | 50.29 Million | 54.44 Million | 50.16 Million |
Operating Income | - | -1.21 Million | 4.6 Million | 4.8 Million | 5.13 Million | 1.14 Million |
Interest Expense | 184.12 Thousand | 196.07 Thousand | 235 Thousand | 207.71 Thousand | 128.79 Thousand | 140.87 Thousand |
Income Tax Expense | 1.26 Million | -250.48 Thousand | 667.73 Thousand | 1.04 Million | 787.21 Thousand | 106.08 Thousand |
Earnings before Tax | 5.52 Million | -721.82 Thousand | 4.95 Million | 4.57 Million | 5.08 Million | 999.38 Thousand |
Net Income | 4.25 Million | -471.34 Thousand | 4.14 Million | 3.53 Million | 4.29 Million | 893.29 Thousand |
Earnings Per Share Basic | 1.44 | -0.16 | 1.36 | 1.17 | 1.43 | 0.29 |
Earnings Per Share Diluted | 1.43 | -0.16 | 1.35 | 1.16 | 1.42 | 0.29 |
Weighted Average Shares Outstanding | 2.94 Million | 3.03 Million | 3.04 Million | 3.02 Million | 3 Million | 3.11 Million |
Weighted Average Shares Outstanding (Diluted) | 2.96 Million | 3.03 Million | 3.06 Million | 3.04 Million | 3.01 Million | 3.12 Million |
Gross Margin | -20.48 | -23.86 | -26.29 | -25.24 | -28.39 | -355.01 |
EBIT Margin | 0.08 | -0.01 | 0.09 | 0.10 | 0.10 | 0.04 |
Profit Margin | 0.05 | -0.01 | 0.07 | 0.06 | 0.07 | 0.02 |
EBITDA | 6.47 Million | 167.3 Thousand | 5.31 Million | 5.47 Million | 5.92 Million | 1.87 Million |
Earnings Before Tax Margin | - | -0.02 | 0.08 | 0.09 | 0.09 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 24.42 Million | 22.17 Million | 23.08 Million | 23.12 Million | 82.94 Million | 19.76 Million |
Cost of Revenue | -8.06 Billion | 8.08 Billion | 7.66 Million | 19.04 Billion | 1.78 Billion | 7.02 Billion |
Gross Profit | 8.09 Billion | -8.05 Billion | 15.41 Million | -19.01 Billion | -1.69 Billion | -7 Billion |
Operating Expenses | 606.69 Thousand | 8.48 Million | 7.86 Million | 7.83 Million | 29.3 Million | -20.78 Million |
Selling, General and Administrative Expenses | 606.69 Thousand | 405.92 Thousand | 200.77 Thousand | 168 Thousand | - | 220.09 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.35 Million | -8.48 Million | -7.86 Million | -7.83 Million | -29.3 Million | -21 Million |
Cost and Expenses | 43.24 Million | -23.04 Million | -20.2 Million | -19.06 Million | -77.23 Million | 20.73 Million |
Operating Income | -2.01 Million | -863.61 Thousand | 2.88 Million | 15.29 Million | 53.88 Million | -1.01 Million |
Interest Expense | 46.4 Thousand | 45.9 Thousand | 45.9 Thousand | 46.4 Thousand | 184.12 Thousand | 46.4 Thousand |
Income Tax Expense | 566.61 Thousand | -177.64 Thousand | 596.2 Thousand | 955.24 Thousand | 1.26 Million | -198.85 Thousand |
Earnings before Tax | 2.61 Million | -909.52 Thousand | 2.83 Million | 4.01 Million | 5.52 Million | -967.81 Thousand |
Net Income | 2.05 Million | -731.87 Thousand | 2.23 Million | 2.86 Million | 4.25 Million | -768.96 Thousand |
Earnings Per Share Basic | 0.69 | -0.25 | 0.76 | 1.04 | - | -0.26 |
Earnings Per Share Diluted | 0.69 | -0.25 | 0.75 | 1.03 | - | -0.26 |
Weighted Average Shares Outstanding | 2.95 Million | 2.96 Million | 2.95 Million | 2.94 Million | 2.94 Million | 2.94 Million |
Weighted Average Shares Outstanding (Diluted) | 2.97 Million | 2.96 Million | 2.96 Million | 2.96 Million | 2.96 Million | 2.96 Million |
Gross Margin | 331.29 | -363.42 | 0.67 | -822.58 | -20.48 | -354.65 |
EBIT Margin | 0.09 | 0.01 | -0.00 | 0.01 | - | -0.05 |
Profit Margin | 0.08 | -0.03 | 0.10 | 0.12 | 0.05 | -0.04 |
EBITDA | 2.25 Million | 309.38 Thousand | -45.9 Thousand | 222.15 Thousand | - | -1.01 Million |
Earnings Before Tax Margin | -0.08 | -0.04 | 0.12 | 0.66 | 0.65 | -0.05 |
WLFD
301163
1245
017940
BC-PC
4554