USD 23.23
(-0.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 199.69 Million | 192.27 Million | 200.14 Million | 183.93 Million | 162.96 Million | 150.28 Million |
Total Current Assets | 44.43 Million | 161.73 Million | 152.49 Million | 149.23 Million | 132.31 Million | 122.61 Million |
Cash And Short Term Investments | 112.43 Million | 96.52 Million | 110.44 Million | 112.33 Million | 98.71 Million | 105.46 Million |
Cash and Cash Equivalents | 1.47 Million | 3.13 Million | 4.6 Million | 6.59 Million | 6.62 Million | 4.64 Million |
Short Term Investments | 4.69 Million | 93.38 Million | 105.84 Million | 105.74 Million | 92.08 Million | 100.82 Million |
Net Receivables | 50.08 Million | 44.9 Million | 42.04 Million | 36.89 Million | 33.59 Million | 28.98 Million |
Inventory | -162.51 Million | -15.16 Million | -34.79 Million | -32.16 Million | -33.07 Million | -41.62 Million |
Other Current Assets | 44.43 Million | 35.47 Million | 34.79 Million | 32.16 Million | 33.07 Million | 29.77 Million |
Total Non-Current Assets | 155.26 Million | 6.61 Million | 135.37 Million | 125 Million | 109.56 Million | 104.15 Million |
Net PPE | 3.32 Million | 3.31 Million | 3.14 Million | 2.86 Million | 3.03 Million | 3.33 Million |
Good Will And Intangible Assets | 1.1 Million | 86.04 Million | -819.48 Million | -1.1 Billion | 77.04 Million | 69.29 Million |
Good Will | - | 78.87 Million | -826.02 Million | -1.11 Billion | 71.77 Million | 64.05 Million |
Intangible Assets | 1.1 Million | 7.16 Million | 6.53 Million | 5.42 Million | 5.26 Million | 5.24 Million |
Long-Term Investments | -117.14 Million | 116.6 Million | 132.23 Million | 122.14 Million | 106.53 Million | 100.82 Million |
Tax Assets | 4.81 Million | 3.29 Million | 954.86 Million | 1.23 Billion | 32.52 Million | 34.86 Million |
Other Non Current Assets | 263.15 Million | -202.64 Million | -135.37 Million | -125 Million | -109.56 Million | -104.15 Million |
Other Assets | - | 23.92 Million | -87.71 Million | -90.3 Million | -78.91 Million | -76.48 Million |
Total Liabilities | 132.69 Million | 131.72 Million | 125.29 Million | 111.19 Million | 96.62 Million | 91.68 Million |
Total Current Liabilities | 67.75 Million | 22.04 Thousand | 1.36 Million | 371.19 Thousand | 374.99 Thousand | 993 Thousand |
Account Payables | 1.13 Million | 1.4 Million | 1.36 Million | 371.19 Thousand | 374.99 Thousand | 993 Thousand |
Tax Payables | 664.14 Million | 22.04 Thousand | 195.69 Million | 372.98 Million | 37.49 Million | 438.34 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | 3.29 Billion | - | - | - | - |
Other Current Liabilities | 66.62 Million | -3.29 Billion | -1.36 Million | -371.19 Thousand | -374.99 Thousand | -993 Thousand |
Total Non Current Liabilities | 64.93 Million | 131.69 Million | 19.41 Million | 14.69 Million | 3.51 Million | 3.48 Million |
Long-Term Debt | 15 Million | 15 Million | 18.45 Million | 13.46 Million | 3.47 Million | 3.48 Million |
Deferred Revenue Non Current | 37.92 Million | -1.84 Million | - | - | - | 1.84 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.83 Million | 116.69 Million | -19.41 Million | -14.69 Million | -3.51 Million | -3.48 Million |
Other Liabilities | - | - | 104.51 Million | 96.12 Million | 92.73 Million | 87.21 Million |
Total Equity | 67 Million | 60.55 Million | 74.85 Million | 72.74 Million | 66.34 Million | 58.59 Million |
Stock Holders Equity | 67 Million | 60.55 Million | 74.85 Million | 72.74 Million | 66.34 Million | 58.59 Million |
Common Stock | 35 Thousand | 35 Thousand | 35 Thousand | 35 Thousand | 35 Thousand | 35 Thousand |
Retained Earnings | 47.84 Million | 43.81 Million | 44.43 Million | 40.14 Million | 36.6 Million | 33.68 Million |
Accumulated other comprehensive income | -8.49 Million | -8.84 Million | 2.92 Million | 5.52 Million | 2.95 Million | -1.58 Million |
Common Stock Equity | 67 Million | 60.55 Million | 74.85 Million | 72.74 Million | 66.34 Million | 58.59 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | -112.45 Million | 127.32 Million | 140.82 Million | 129.32 Million | 111.76 Million | 104.56 Million |
Total Debt | 15 Million | 15 Million | 18.45 Million | 13.46 Million | 3.47 Million | 3.48 Million |
Net Debt | 13.52 Million | 11.86 Million | 13.84 Million | 6.86 Million | -3.15 Million | -1.16 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 232.92 Million | 206.72 Million | 201.96 Million | 199.69 Million | 199.69 Million | 209.02 Million |
Total Current Assets | 54.97 Million | 48.73 Million | 50.32 Million | 44.43 Million | 44.43 Million | 59.14 Million |
Cash And Short Term Investments | 16.91 Million | 53.51 Million | 56.54 Million | 112.43 Million | 112.43 Million | 2.66 Million |
Cash and Cash Equivalents | 11.01 Million | 3.42 Million | 7.02 Million | 1.47 Million | 1.47 Million | 2.66 Million |
Short Term Investments | 5.9 Million | 3.54 Million | 3.49 Million | 4.69 Million | 4.69 Million | 12.97 Million |
Net Receivables | 38.06 Million | 53.21 Million | 52.57 Million | 50.08 Million | 50.08 Million | 56.47 Million |
Inventory | -52.66 Million | -40.61 Million | -184.21 Million | -179.75 Million | -162.51 Million | -47.14 Million |
Other Current Assets | 52.66 Million | 48.73 Million | 50.32 Million | 44.43 Million | 44.43 Million | 47.14 Million |
Total Non-Current Assets | 3.27 Million | 157.98 Million | 151.64 Million | 155.26 Million | 155.26 Million | 125.53 Million |
Net PPE | 3.27 Million | 3.35 Million | 3.36 Million | 3.32 Million | 3.32 Million | 3.34 Million |
Good Will And Intangible Assets | - | 8.85 Million | 8.64 Million | 1.1 Million | 1.1 Million | 8.34 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 8.85 Million | 8.64 Million | 1.1 Million | 1.1 Million | 8.34 Million |
Long-Term Investments | - | 126.19 Million | 125.58 Million | -117.14 Million | -117.14 Million | 122.18 Million |
Tax Assets | - | 3.24 Million | -334.95 Thousand | 4.81 Million | 4.81 Million | 117.18 Million |
Other Non Current Assets | - | 16.33 Million | 14.38 Million | 263.15 Million | 263.15 Million | -125.53 Million |
Other Assets | 174.67 Million | - | - | - | - | 24.35 Million |
Total Liabilities | 159.82 Million | 139.11 Million | 133.28 Million | 132.69 Million | 132.69 Million | 149.44 Million |
Total Current Liabilities | 2.54 Million | 74.53 Million | 70.35 Million | 67.75 Million | 67.75 Million | 1.03 Million |
Account Payables | 1.02 Million | 899.51 Thousand | 663.88 Thousand | 1.13 Million | 1.13 Million | 1.03 Million |
Tax Payables | 2.54 Million | 3.65 Million | 2.38 Million | 120.35 Thousand | 664.14 Million | 4.4 Billion |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.52 Million | 73.63 Million | 69.69 Million | 66.62 Million | 66.62 Million | -1.03 Million |
Total Non Current Liabilities | 157.27 Million | 64.57 Million | 62.92 Million | 64.93 Million | 64.93 Million | 15 Million |
Long-Term Debt | 15 Million | 15 Million | 15 Million | 15 Million | 15 Million | 15 Million |
Deferred Revenue Non Current | - | - | - | 37.92 Million | 37.92 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 142.27 Million | 49.57 Million | 47.92 Million | 9.83 Million | 9.83 Million | -15 Million |
Other Liabilities | - | - | - | - | - | 133.4 Million |
Total Equity | 73.1 Million | 67.61 Million | 68.68 Million | 67 Million | 67 Million | 59.58 Million |
Stock Holders Equity | 73.1 Million | 67.61 Million | 68.68 Million | 67 Million | 67 Million | 59.58 Million |
Common Stock | 14.5 Million | 35 Thousand | 35 Thousand | 35 Thousand | 35 Thousand | 35 Thousand |
Retained Earnings | 51.4 Million | 49.35 Million | 50.08 Million | 47.84 Million | 47.84 Million | 44.98 Million |
Accumulated other comprehensive income | -4.5 Million | -7.74 Million | -7.26 Million | -6.62 Million | -8.49 Million | -11.03 Million |
Common Stock Equity | 73.1 Million | 67.61 Million | 68.68 Million | 67 Million | 67 Million | 59.58 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5.9 Million | 3.54 Million | 3.49 Million | -112.45 Million | -112.45 Million | 135.16 Million |
Total Debt | 15 Million | 15 Million | 15 Million | 15 Million | 15 Million | 15 Million |
Net Debt | 3.98 Million | 11.57 Million | 7.97 Million | 13.52 Million | 13.52 Million | 12.33 Million |
WLFD
301163
1245
017940
BC-PC
4554