USD 339.17
(-3.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.47 Billion | 14.08 Billion | 13.4 Billion | 11.19 Billion | 12.24 Billion | 11.2 Billion |
Total Current Assets | 7.08 Billion | 6.1 Billion | 5.48 Billion | 3.95 Billion | 4.61 Billion | 3.86 Billion |
Cash And Short Term Investments | 1.38 Billion | 1.43 Billion | 1.52 Billion | 934.9 Million | 1.67 Billion | 1.36 Billion |
Cash and Cash Equivalents | 1.38 Billion | 1.43 Billion | 1.52 Billion | 934.9 Million | 1.67 Billion | 1.36 Billion |
Short Term Investments | 23.5 Million | 12 Million | - | - | - | - |
Net Receivables | 2.16 Billion | 2.06 Billion | 1.79 Billion | 1.36 Billion | 2.55 Billion | 2.32 Billion |
Inventory | 3.05 Billion | 2.14 Billion | 1.84 Billion | 1.24 Billion | - | 1.00 |
Other Current Assets | 474.14 Million | 465.22 Million | 326.07 Million | 412.92 Million | 381.2 Million | 176.17 Million |
Total Non-Current Assets | 8.39 Billion | 7.98 Billion | 7.91 Billion | 7.23 Billion | 7.63 Billion | 7.33 Billion |
Net PPE | 343.15 Million | 294.69 Million | 236.29 Million | 202.5 Million | 284.12 Million | 186.2 Million |
Good Will And Intangible Assets | 7.73 Billion | 7.33 Billion | 7.41 Billion | 6.83 Billion | 7.17 Billion | 6.94 Billion |
Good Will | 5.64 Billion | 5.2 Billion | 5.07 Billion | 4.71 Billion | 4.83 Billion | 4.54 Billion |
Intangible Assets | 2.08 Billion | 2.13 Billion | 2.33 Billion | 2.11 Billion | 2.34 Billion | 2.4 Billion |
Long-Term Investments | 69.52 Million | 74.28 Million | 52.01 Million | 7.48 Million | 70.14 Million | 77.17 Million |
Tax Assets | - | - | - | - | -1.00 | - |
Other Non Current Assets | 248.69 Million | 281.72 Million | 213.93 Million | 193.2 Million | 108.17 Million | 123.53 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 12.19 Billion | 11.54 Billion | 10.53 Billion | 7.83 Billion | 8.53 Billion | 7.86 Billion |
Total Current Liabilities | 6.82 Billion | 6.04 Billion | 5.29 Billion | 3.96 Billion | 4.46 Billion | 4.49 Billion |
Account Payables | 1.62 Billion | 1.56 Billion | 1.4 Billion | 1.05 Billion | 1.24 Billion | 1.11 Billion |
Tax Payables | 109.32 Million | 94.55 Million | 93.62 Million | 78.77 Million | - | - |
Short Term Debt | 2.12 Billion | 2.31 Billion | 1.51 Billion | 1.2 Billion | 1.76 Billion | 2.07 Billion |
Deferred Revenue | 2.39 Billion | 1.5 Billion | 1.78 Billion | 1.17 Billion | - | - |
Other Current Liabilities | 676.73 Million | 655.45 Million | 577.66 Million | 532.81 Million | 1.44 Billion | 1.3 Billion |
Total Non Current Liabilities | 5.36 Billion | 5.5 Billion | 5.24 Billion | 3.87 Billion | 4.07 Billion | 3.36 Billion |
Long-Term Debt | 4.59 Billion | 4.72 Billion | 4.46 Billion | 3.09 Billion | 3.28 Billion | 2.74 Billion |
Deferred Revenue Non Current | - | - | - | - | 81.69 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 301.75 Million | 254 Million | 221.39 Million | 275.12 Million | 182.23 Million | 126.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.28 Billion | 2.54 Billion | 2.86 Billion | 3.35 Billion | 3.71 Billion | 3.34 Billion |
Stock Holders Equity | 3.28 Billion | 2.54 Billion | 2.86 Billion | 3.35 Billion | 3.71 Billion | 3.34 Billion |
Common Stock | 129 Thousand | 128 Thousand | 127 Thousand | 126 Thousand | 124 Thousand | 123 Thousand |
Retained Earnings | 8.19 Billion | 7.21 Billion | 6.25 Billion | 5.41 Billion | 4.71 Billion | 3.81 Billion |
Accumulated other comprehensive income | -1.28 Billion | -1.5 Billion | -1.46 Billion | -1.36 Billion | -972.46 Million | -913.85 Million |
Common Stock Equity | 3.28 Billion | 2.54 Billion | 2.86 Billion | 3.35 Billion | 3.71 Billion | 3.34 Billion |
Capital Lease Obligation | 75.79 Million | 86.67 Million | 79.9 Million | 75.4 Million | 81.7 Million | - |
Total Investments | 69.52 Million | 74.28 Million | 52.01 Million | 7.48 Million | 70.14 Million | 77.17 Million |
Total Debt | 6.72 Billion | 7.03 Billion | 5.97 Billion | 4.3 Billion | 5.13 Billion | 4.81 Billion |
Net Debt | 5.33 Billion | 5.6 Billion | 4.45 Billion | 3.36 Billion | 3.46 Billion | 3.45 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.19 Billion | 15.83 Billion | 15.47 Billion | 15.47 Billion | 15.26 Billion | 15.17 Billion |
Total Current Assets | 7.97 Billion | 7.43 Billion | 7.08 Billion | 7.08 Billion | 6.86 Billion | 6.92 Billion |
Cash And Short Term Investments | 3.54 Billion | 3.2 Billion | 1.38 Billion | 1.38 Billion | 1.09 Billion | 1.25 Billion |
Cash and Cash Equivalents | 3.54 Billion | 3.2 Billion | 1.38 Billion | 1.38 Billion | 1.09 Billion | 1.25 Billion |
Short Term Investments | - | 34.3 Million | 23.5 Million | 23.5 Million | 45.5 Million | 28.2 Million |
Net Receivables | 3.82 Billion | 3.79 Billion | 2.16 Billion | 2.16 Billion | 2.65 Billion | 2.46 Billion |
Inventory | 1.00 | -34.29 Million | 3.05 Billion | 3.05 Billion | 2.61 Billion | 2.7 Billion |
Other Current Assets | 607.39 Million | 437.68 Million | 474.14 Million | 474.14 Million | 493.47 Million | 503.68 Million |
Total Non-Current Assets | 8.22 Billion | 8.39 Billion | 8.39 Billion | 8.39 Billion | 8.4 Billion | 8.25 Billion |
Net PPE | 357.75 Million | 351.83 Million | 343.15 Million | 343.15 Million | 329.99 Million | 329.14 Million |
Good Will And Intangible Assets | 7.5 Billion | 7.7 Billion | 7.73 Billion | 7.73 Billion | 7.71 Billion | 7.58 Billion |
Good Will | 5.54 Billion | 5.67 Billion | 5.64 Billion | 5.64 Billion | 5.55 Billion | 5.47 Billion |
Intangible Assets | 1.95 Billion | 2.03 Billion | 2.08 Billion | 2.08 Billion | 2.16 Billion | 2.1 Billion |
Long-Term Investments | 161.73 Million | 130.19 Million | 69.52 Million | 69.52 Million | 67.96 Million | 69.72 Million |
Tax Assets | 445.2 Million | 2.03 Billion | - | - | - | - |
Other Non Current Assets | -246.68 Million | -1.82 Billion | 248.69 Million | 248.69 Million | 287.7 Million | 275.53 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 13.42 Billion | 12.54 Billion | 12.19 Billion | 12.19 Billion | 12.2 Billion | 11.91 Billion |
Total Current Liabilities | 7.84 Billion | 6.95 Billion | 6.82 Billion | 6.82 Billion | 6.73 Billion | 6.43 Billion |
Account Payables | 1.9 Billion | 1.84 Billion | 1.62 Billion | 1.62 Billion | 1.89 Billion | 1.67 Billion |
Tax Payables | - | - | 109.32 Million | 109.32 Million | - | - |
Short Term Debt | 2.51 Billion | 1.9 Billion | 2.12 Billion | 2.12 Billion | 2.34 Billion | 2.07 Billion |
Deferred Revenue | 2.76 Billion | 2.53 Billion | 2.39 Billion | 2.39 Billion | 1.78 Billion | 2.01 Billion |
Other Current Liabilities | 660.34 Million | 665.18 Million | 676.73 Million | 676.73 Million | 713.82 Million | 671.72 Million |
Total Non Current Liabilities | 5.57 Billion | 5.59 Billion | 5.36 Billion | 5.36 Billion | 5.46 Billion | 5.47 Billion |
Long-Term Debt | 4.81 Billion | 4.86 Billion | 4.59 Billion | 4.59 Billion | 4.63 Billion | 4.67 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 315.55 Million | 261.06 Million | 301.75 Million | 301.75 Million | 280.64 Million | 262.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.77 Billion | 3.28 Billion | 3.28 Billion | 3.28 Billion | 3.05 Billion | 3.26 Billion |
Stock Holders Equity | 2.75 Billion | 3.25 Billion | 3.28 Billion | 3.28 Billion | 3.05 Billion | 3.26 Billion |
Common Stock | 130 Thousand | 130 Thousand | 129 Thousand | 129 Thousand | 129 Thousand | 128 Thousand |
Retained Earnings | 8.67 Billion | 8.42 Billion | 8.19 Billion | 8.19 Billion | 7.93 Billion | 7.66 Billion |
Accumulated other comprehensive income | -1.49 Billion | -1.34 Billion | -1.28 Billion | -1.28 Billion | -1.36 Billion | -1.35 Billion |
Common Stock Equity | 2.75 Billion | 3.25 Billion | 3.28 Billion | 3.28 Billion | 3.05 Billion | 3.26 Billion |
Capital Lease Obligation | - | - | 75.79 Million | 75.79 Million | - | - |
Total Investments | 161.73 Million | 130.19 Million | 69.52 Million | 69.52 Million | 67.96 Million | 69.72 Million |
Total Debt | 7.33 Billion | 6.76 Billion | 6.72 Billion | 6.72 Billion | 6.98 Billion | 6.74 Billion |
Net Debt | 3.78 Billion | 3.56 Billion | 5.33 Billion | 5.33 Billion | 5.88 Billion | 5.49 Billion |
0KEI
XIACY
CANN
RECT
603029
PGE