Corpay, Inc. (CPAY)
USD 339.17
(-3.67%)
USD 339.17
(-3.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.75 Billion | 3.42 Billion | 2.83 Billion | 2.38 Billion | 2.64 Billion | 2.43 Billion |
| Cost of Revenue | 819.9 Million | 764.7 Million | 559.81 Million | 596.36 Million | 726.04 Million | 692.58 Million |
| Gross Profit | 2.93 Billion | 2.66 Billion | 2.27 Billion | 1.79 Billion | 1.92 Billion | 1.74 Billion |
| Operating Expenses | 1.28 Billion | 1.21 Billion | 1.03 Billion | 820.22 Million | 688.03 Million | 636.48 Million |
| Selling, General and Administrative Expenses | 943.58 Million | 893.21 Million | 747.94 Million | 567.41 Million | 683.51 Million | 631.14 Million |
| Research and Development Expenses | - | - | - | 40.2 Million | 37.2 Million | 24.2 Million |
| Other Expenses | 337.35 Million | -3 Million | -3.85 Million | 10.05 Million | -4.52 Million | -5.34 Million |
| Cost and Expenses | 2.1 Billion | 1.98 Billion | 1.59 Billion | 1.41 Billion | 1.41 Billion | 1.32 Billion |
| Operating Income | 1.65 Billion | 1.44 Billion | 1.24 Billion | 972.26 Million | 1.23 Billion | 1.1 Billion |
| Interest Expense | 348.6 Million | 164.66 Million | 113.7 Million | 129.8 Million | 150.04 Million | 138.49 Million |
| Income Tax Expense | 343.11 Million | 321.33 Million | 269.31 Million | 178.3 Million | 182.74 Million | 283.64 Million |
| Earnings before Tax | 1.32 Billion | 1.27 Billion | 1.1 Billion | 882.52 Million | 1.07 Billion | 1.09 Billion |
| Net Income | 981.89 Million | 954.32 Million | 839.49 Million | 704.21 Million | 895.07 Million | 811.48 Million |
| Earnings Per Share Basic | 13.42 | 12.62 | 10.23 | 8.38 | 10.36 | 9.14 |
| Earnings Per Share Diluted | 13.20 | 12.42 | 9.99 | 8.12 | 9.94 | 8.81 |
| Weighted Average Shares Outstanding | 73.15 Million | 75.59 Million | 82.06 Million | 84 Million | 86.4 Million | 88.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.38 Million | 76.86 Million | 84.06 Million | 86.71 Million | 90.07 Million | 92.15 Million |
| Gross Margin | 0.78 | 0.78 | 0.80 | 0.75 | 0.73 | 0.72 |
| EBIT Margin | 0.53 | 0.52 | 0.54 | 0.52 | 0.57 | 0.56 |
| Profit Margin | 0.26 | 0.28 | 0.30 | 0.29 | 0.34 | 0.33 |
| EBITDA | 2.01 Billion | 1.77 Billion | 1.5 Billion | 1.26 Billion | 1.49 Billion | 1.5 Billion |
| Earnings Before Tax Margin | 0.44 | 0.42 | 0.44 | 0.41 | 0.47 | 0.45 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 975.71 Million | 935.25 Million | 3.75 Billion | 937.32 Million | 970.89 Million | 948.17 Million |
| Cost of Revenue | 265.36 Million | 266.8 Million | 819.9 Million | 201.45 Million | 208.21 Million | 205.26 Million |
| Gross Profit | 710.34 Million | 668.45 Million | 2.93 Billion | 735.86 Million | 762.67 Million | 742.9 Million |
| Operating Expenses | 267.99 Million | 262.2 Million | 1.28 Billion | 311.81 Million | 317.69 Million | 330.25 Million |
| Selling, General and Administrative Expenses | 267.96 Million | 262.17 Million | - | 227.74 Million | 233.79 Million | 245.76 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -30 Thousand | -29 Thousand | 16.62 Million | 1.51 Million | 13.43 Million | 2.42 Million |
| Cost and Expenses | 533.36 Million | 529 Million | 2.1 Billion | 513.26 Million | 525.91 Million | 535.52 Million |
| Operating Income | 442.34 Million | 406.24 Million | 1.65 Billion | 424.05 Million | 444.97 Million | 412.65 Million |
| Interest Expense | 94.67 Million | 89.08 Million | 348.6 Million | 92.04 Million | 88.28 Million | 88.48 Million |
| Income Tax Expense | 82.53 Million | 75.48 Million | 343.11 Million | 77.64 Million | 98.59 Million | 86.86 Million |
| Earnings before Tax | 334.2 Million | 305.29 Million | 1.32 Billion | 333.49 Million | 370.09 Million | 326.57 Million |
| Net Income | 251.62 Million | 229.76 Million | 981.89 Million | 255.85 Million | 271.49 Million | 239.7 Million |
| Earnings Per Share Basic | 3.59 | 3.20 | - | 3.55 | 3.71 | 3.24 |
| Earnings Per Share Diluted | 3.52 | 3.12 | - | 3.48 | 3.64 | 3.20 |
| Weighted Average Shares Outstanding | 70.1 Million | 71.76 Million | 73.15 Million | 72.06 Million | 73.16 Million | 73.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.49 Million | 73.54 Million | 74.38 Million | 73.47 Million | 74.6 Million | 75 Million |
| Gross Margin | 0.73 | 0.71 | 0.78 | 0.79 | 0.79 | 0.78 |
| EBIT Margin | 0.54 | 0.52 | - | 0.54 | 0.56 | 0.53 |
| Profit Margin | 0.26 | 0.25 | 0.26 | 0.27 | 0.28 | 0.25 |
| EBITDA | 526.65 Million | 490.97 Million | - | 509.51 Million | 543.15 Million | 498.75 Million |
| Earnings Before Tax Margin | 0.45 | 0.43 | 0.44 | 0.45 | 0.46 | 0.44 |
0KEI
XIACY
CANN
RECT
603029
PGE