PLN 5.92
(-4.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 113.44 Billion | 105.77 Billion | 88.96 Billion | 81.59 Billion | 77.65 Billion | 75.9 Billion |
Total Current Assets | 35.1 Billion | 34.04 Billion | 22.72 Billion | 15.09 Billion | 12.59 Billion | 9.14 Billion |
Cash And Short Term Investments | 6.03 Billion | 10.79 Billion | 5.97 Billion | 2.94 Billion | 1.21 Billion | 1.21 Billion |
Cash and Cash Equivalents | 6.03 Billion | 10.79 Billion | 5.97 Billion | 2.94 Billion | 1.21 Billion | 1.21 Billion |
Short Term Investments | 1.27 Billion | -863 Million | -607 Million | -364 Million | -320 Million | 1 Million |
Net Receivables | 13.96 Billion | 13.56 Billion | 10.42 Billion | 7.2 Billion | 5.83 Billion | 3.15 Billion |
Inventory | 3.77 Billion | 4.91 Billion | 2.18 Billion | 3.12 Billion | 4.5 Billion | 2.69 Billion |
Other Current Assets | 11.33 Billion | 4.76 Billion | 4.13 Billion | 1.81 Billion | 1.03 Billion | 456 Million |
Total Non-Current Assets | 78.34 Billion | 71.73 Billion | 66.23 Billion | 66.49 Billion | 65.05 Billion | 66.76 Billion |
Net PPE | 71.34 Billion | 66.31 Billion | 62.82 Billion | 63.76 Billion | 61.54 Billion | 62.67 Billion |
Good Will And Intangible Assets | 1.95 Billion | 726 Million | 682 Million | 646 Million | 735 Million | 1.04 Billion |
Good Will | 621 Million | 276 Million | 285 Million | 204 Million | 205 Million | 198 Million |
Intangible Assets | 1.33 Billion | 450 Million | 397 Million | 442 Million | 530 Million | 848 Million |
Long-Term Investments | 1.08 Billion | 1.16 Billion | 880 Million | 573 Million | 1.09 Billion | 828 Million |
Tax Assets | 3.77 Billion | 3.18 Billion | 933 Million | 1.35 Billion | 1.31 Billion | 552 Million |
Other Non Current Assets | 182 Million | 349 Million | 921 Million | 167 Million | 366 Million | 1.66 Billion |
Other Assets | - | - | - | 1 Million | - | - |
Total Liabilities | 64.49 Billion | 51.39 Billion | 40.67 Billion | 38.09 Billion | 34.51 Billion | 28.1 Billion |
Total Current Liabilities | 42.21 Billion | 35.29 Billion | 21.79 Billion | 15.01 Billion | 11.82 Billion | 12.64 Billion |
Account Payables | 4.71 Billion | 3.1 Billion | 1.6 Billion | 1.35 Billion | 1.5 Billion | 1.51 Billion |
Tax Payables | 260 Million | 1.14 Billion | 710 Million | 1.14 Billion | 358 Million | 311 Million |
Short Term Debt | 4.51 Billion | 2.13 Billion | 2.16 Billion | 1.38 Billion | 1.44 Billion | 4.46 Billion |
Deferred Revenue | 1.11 Billion | 29.36 Billion | 17.71 Billion | 12 Billion | 8.59 Billion | 311 Million |
Other Current Liabilities | 31.86 Billion | 693 Million | 312 Million | 268 Million | 280 Million | 6.35 Billion |
Total Non Current Liabilities | 22.28 Billion | 16.09 Billion | 18.87 Billion | 23.07 Billion | 22.68 Billion | 15.46 Billion |
Long-Term Debt | 9.01 Billion | 6.79 Billion | 8.66 Billion | 10.02 Billion | 10.85 Billion | 6.24 Billion |
Deferred Revenue Non Current | 227 Million | 1.15 Billion | 732 Million | 664 Million | 672 Million | 611 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.98 Billion | 7.14 Billion | 9.07 Billion | 12.04 Billion | 10.23 Billion | 6.99 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.85 Billion | 54.38 Billion | 48.29 Billion | 43.5 Billion | 43.13 Billion | 47.8 Billion |
Stock Holders Equity | 46.87 Billion | 53.53 Billion | 47.49 Billion | 42.51 Billion | 42.28 Billion | 46.72 Billion |
Common Stock | 19.18 Billion | 19.18 Billion | 19.16 Billion | 19.16 Billion | 19.16 Billion | 19.16 Billion |
Retained Earnings | 640 Million | 9.33 Billion | 7.56 Billion | 4.95 Billion | 3.77 Billion | 7.74 Billion |
Accumulated other comprehensive income | 27.05 Billion | 25.02 Billion | 20.76 Billion | 18.4 Billion | 19.34 Billion | 19.81 Billion |
Common Stock Equity | 46.87 Billion | 53.53 Billion | 47.49 Billion | 42.51 Billion | 42.28 Billion | 46.72 Billion |
Capital Lease Obligation | 1.36 Billion | 999 Million | 924 Million | 941 Million | 929 Million | 3 Million |
Total Investments | 1.08 Billion | 297 Million | 273 Million | 209 Million | 773 Million | 829 Million |
Total Debt | 14.89 Billion | 8.93 Billion | 10.82 Billion | 11.4 Billion | 12.3 Billion | 10.7 Billion |
Net Debt | 8.86 Billion | -1.86 Billion | 4.85 Billion | 8.46 Billion | 11.09 Billion | 9.49 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 119.19 Billion | 120.46 Billion | 113.44 Billion | 113.44 Billion | 113.73 Billion | 111.04 Billion |
Total Current Assets | 37.96 Billion | 40.76 Billion | 35.1 Billion | 35.1 Billion | 30.22 Billion | 29.41 Billion |
Cash And Short Term Investments | 3.01 Billion | 4.32 Billion | 6.03 Billion | 6.03 Billion | 12.72 Billion | 8.73 Billion |
Cash and Cash Equivalents | 3.01 Billion | 4.32 Billion | 6.03 Billion | 6.03 Billion | 12.72 Billion | 8.73 Billion |
Short Term Investments | -527 Million | 689 Million | 1.27 Billion | 1.27 Billion | -608 Million | -629 Million |
Net Receivables | 11.17 Billion | 11.72 Billion | 13.96 Billion | 13.96 Billion | 12.36 Billion | 14.81 Billion |
Inventory | 2.97 Billion | 3.15 Billion | 3.77 Billion | 3.77 Billion | 4.45 Billion | 5.16 Billion |
Other Current Assets | 20.8 Billion | 21.55 Billion | 11.33 Billion | 11.33 Billion | 675 Million | 695 Million |
Total Non-Current Assets | 81.22 Billion | 79.7 Billion | 78.34 Billion | 78.34 Billion | 83.5 Billion | 81.63 Billion |
Net PPE | 73.78 Billion | 72.37 Billion | 71.34 Billion | 71.34 Billion | 76.89 Billion | 75.11 Billion |
Good Will And Intangible Assets | 1.93 Billion | 1.94 Billion | 1.95 Billion | 1.95 Billion | 2.28 Billion | 2.26 Billion |
Good Will | -80 Million | -69 Million | 621 Million | 621 Million | -17 Million | -17 Million |
Intangible Assets | 2.01 Billion | 2 Billion | 1.33 Billion | 1.33 Billion | 2.3 Billion | 2.28 Billion |
Long-Term Investments | 1.07 Billion | 1.13 Billion | 1.08 Billion | 1.08 Billion | 956 Million | 979 Million |
Tax Assets | 4.18 Billion | 4.03 Billion | 3.77 Billion | 3.77 Billion | 3.23 Billion | 3.12 Billion |
Other Non Current Assets | 241 Million | 220 Million | 182 Million | 182 Million | 147 Million | 149 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 68.82 Billion | 69.96 Billion | 64.49 Billion | 64.49 Billion | 57.07 Billion | 55.81 Billion |
Total Current Liabilities | 45.98 Billion | 47.36 Billion | 42.21 Billion | 42.21 Billion | 35.48 Billion | 31.93 Billion |
Account Payables | 4.69 Billion | 4.48 Billion | 4.71 Billion | 4.71 Billion | 2.47 Billion | 2.25 Billion |
Tax Payables | 1.03 Billion | 261 Million | 260 Million | 260 Million | 1 Billion | 1.19 Billion |
Short Term Debt | 1.33 Billion | 7.5 Billion | 4.51 Billion | 4.51 Billion | 4.06 Billion | 4.95 Billion |
Deferred Revenue | 39.71 Billion | 948 Million | 1.11 Billion | 1.11 Billion | 28.35 Billion | 23.88 Billion |
Other Current Liabilities | 246 Million | 34.42 Billion | 31.86 Billion | 31.86 Billion | 596 Million | 847 Million |
Total Non Current Liabilities | 22.84 Billion | 22.6 Billion | 22.28 Billion | 22.28 Billion | 21.58 Billion | 23.87 Billion |
Long-Term Debt | 10.16 Billion | 8.99 Billion | 9.01 Billion | 9.01 Billion | 10.32 Billion | 12.86 Billion |
Deferred Revenue Non Current | 1.39 Billion | 168 Million | 227 Million | 227 Million | 1.17 Billion | 1.17 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.99 Billion | 12.11 Billion | 11.98 Billion | 11.98 Billion | 9.05 Billion | 8.96 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 50.36 Billion | 49.33 Billion | 47.85 Billion | 47.85 Billion | 56.65 Billion | 55.23 Billion |
Stock Holders Equity | 49.3 Billion | 48.28 Billion | 46.87 Billion | 46.87 Billion | 55.72 Billion | 54.3 Billion |
Common Stock | 19.18 Billion | 19.18 Billion | 19.18 Billion | 19.18 Billion | 19.18 Billion | 19.18 Billion |
Retained Earnings | 8.69 Billion | 1.56 Billion | 640 Million | 640 Million | 9.25 Billion | 8.36 Billion |
Accumulated other comprehensive income | -827 Million | 27.53 Billion | 27.05 Billion | 27.05 Billion | 27.28 Billion | 26.75 Billion |
Common Stock Equity | 49.3 Billion | 48.28 Billion | 46.87 Billion | 46.87 Billion | 55.72 Billion | 54.3 Billion |
Capital Lease Obligation | 1.47 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.45 Billion | 1.43 Billion |
Total Investments | 552 Million | 1.13 Billion | 1.08 Billion | 1.08 Billion | 348 Million | 350 Million |
Total Debt | 11.49 Billion | 17.86 Billion | 14.89 Billion | 14.89 Billion | 14.38 Billion | 17.81 Billion |
Net Debt | 8.47 Billion | 13.54 Billion | 8.86 Billion | 8.86 Billion | 1.65 Billion | 9.08 Billion |
CPAY
0KEI
XIACY
MIL
RECT
603029