USD 95.85
(-2.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 57.86 Billion | 78.49 Billion | 45.82 Billion | 18.78 Billion | 32.56 Billion | 36.41 Billion |
Cost of Revenue | 29.66 Billion | 48.48 Billion | 31.06 Billion | 17.94 Billion | 23.25 Billion | 25.46 Billion |
Gross Profit | 28.19 Billion | 30.01 Billion | 14.76 Billion | 841 Million | 9.31 Billion | 10.95 Billion |
Operating Expenses | 1.15 Billion | 4.55 Billion | 2.69 Billion | 2.64 Billion | 2.25 Billion | 1.81 Billion |
Selling, General and Administrative Expenses | 1.07 Billion | 623 Million | 719 Million | 430 Million | 556 Million | 401 Million |
Research and Development Expenses | 81 Million | 71 Million | 62 Million | 75 Million | 82 Million | 78 Million |
Other Expenses | - | 3.92 Billion | 1.97 Billion | 2.21 Billion | 1.69 Billion | -202 Million |
Cost and Expenses | 30.82 Billion | 53.03 Billion | 33.75 Billion | 20.58 Billion | 25.5 Billion | 27.28 Billion |
Operating Income | 27.03 Billion | 28.09 Billion | 14 Billion | -1.89 Billion | 9.13 Billion | 9.13 Billion |
Interest Expense | 1.06 Billion | 1.05 Billion | 1.12 Billion | 1.05 Billion | 1.1 Billion | 1.08 Billion |
Income Tax Expense | 5.33 Billion | 9.54 Billion | 4.63 Billion | -485 Million | 2.26 Billion | 3.66 Billion |
Earnings before Tax | 16.28 Billion | 28.22 Billion | 12.71 Billion | -3.14 Billion | 9.52 Billion | 9.97 Billion |
Net Income | 10.95 Billion | 18.68 Billion | 8.07 Billion | -2.65 Billion | 7.18 Billion | 6.25 Billion |
Earnings Per Share Basic | 9.08 | 14.62 | 6.10 | -2.46 | 6.43 | 5.36 |
Earnings Per Share Diluted | 9.06 | 14.57 | 6.08 | -2.46 | 6.40 | 5.32 |
Weighted Average Shares Outstanding | 1.2 Billion | 1.27 Billion | 1.32 Billion | 1.07 Billion | 1.11 Billion | 1.16 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.27 Billion | 1.32 Billion | 1.07 Billion | 1.12 Billion | 1.17 Billion |
Gross Margin | 0.49 | 0.38 | 0.32 | 0.04 | 0.29 | 0.30 |
EBIT Margin | 0.45 | 0.45 | 0.46 | 0.19 | 0.47 | 0.44 |
Profit Margin | 0.19 | 0.24 | 0.18 | -0.14 | 0.22 | 0.17 |
EBITDA | 25.78 Billion | 37.12 Billion | 21.09 Billion | 4.52 Billion | 17.13 Billion | 17.11 Billion |
Earnings Before Tax Margin | 0.47 | 0.36 | 0.31 | -0.10 | 0.28 | 0.25 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 13.6 Billion | 13.58 Billion | 13.84 Billion | 56.05 Billion | 14.64 Billion | 14.25 Billion |
Cost of Revenue | 4.74 Billion | 9.42 Billion | 9.56 Billion | 38.24 Billion | 9.97 Billion | 9.63 Billion |
Gross Profit | 8.85 Billion | 4.15 Billion | 4.28 Billion | 17.8 Billion | 4.66 Billion | 4.61 Billion |
Operating Expenses | 2.26 Billion | 700 Million | 845 Million | 2.77 Billion | 622 Million | 797 Million |
Selling, General and Administrative Expenses | 186 Million | 164 Million | 178 Million | - | 172 Million | 169 Million |
Research and Development Expenses | - | - | - | - | 81 Million | - |
Other Expenses | 2.07 Billion | -536 Million | 118 Million | -2.07 Billion | -450 Million | 112 Million |
Cost and Expenses | 10.36 Billion | 10.12 Billion | 10.4 Billion | 41.02 Billion | 10.6 Billion | 10.43 Billion |
Operating Income | 6.59 Billion | 3.45 Billion | 3.78 Billion | 15.03 Billion | 4.04 Billion | 7.32 Billion |
Interest Expense | 189 Million | 278 Million | 285 Million | 1.21 Billion | 341 Million | 262 Million |
Income Tax Expense | 1.17 Billion | 1.33 Billion | 1.25 Billion | 5.33 Billion | 1.25 Billion | 1.3 Billion |
Earnings before Tax | 3.23 Billion | 3.65 Billion | 3.8 Billion | 16.28 Billion | 4.26 Billion | 4.1 Billion |
Net Income | 2.05 Billion | 2.32 Billion | 2.55 Billion | 10.95 Billion | 3 Billion | 2.79 Billion |
Earnings Per Share Basic | 1.77 | 1.99 | 2.16 | - | 2.53 | 2.33 |
Earnings Per Share Diluted | 1.77 | 1.98 | 2.15 | - | 2.52 | 2.32 |
Weighted Average Shares Outstanding | 1.16 Billion | 1.16 Billion | 1.17 Billion | 1.2 Billion | 1.18 Billion | 1.19 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.16 Billion | 1.17 Billion | 1.18 Billion | 1.2 Billion | 1.18 Billion | 1.19 Billion |
Gross Margin | 0.65 | 0.31 | 0.31 | 0.32 | 0.32 | 0.32 |
EBIT Margin | 0.43 | 0.43 | 0.45 | - | 0.43 | 0.45 |
Profit Margin | 0.15 | 0.17 | 0.18 | 0.20 | 0.21 | 0.20 |
EBITDA | 5.81 Billion | 5.82 Billion | 6.19 Billion | - | 6.27 Billion | 6.46 Billion |
Earnings Before Tax Margin | 0.48 | 0.25 | 0.27 | 0.27 | 0.28 | 0.51 |
VDKB
ASMS
0R1R
1SN
UNIPARTS
4148