INR 19.23
(-1.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 488.38 Million | 526.27 Million | 655.61 Million | 634.39 Million | 680.11 Million | 761.69 Million |
Cost of Revenue | 450.82 Million | 86.71 Million | 99.43 Million | 86.99 Million | 156.9 Million | 259.75 Million |
Gross Profit | 37.55 Million | 439.55 Million | 556.18 Million | 547.4 Million | 523.21 Million | 501.93 Million |
Operating Expenses | 42.57 Million | 461.64 Million | 542.32 Million | 526.13 Million | 496.11 Million | 721.21 Million |
Selling, General and Administrative Expenses | 16.12 Million | 9.83 Million | 5.57 Million | 5.43 Million | 8.04 Million | 45.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.44 Million | 5.88 Million | 10 Thousand | -4.48 Million | -1.58 Million | 1.04 Million |
Cost and Expenses | 493.39 Million | 548.36 Million | 641.75 Million | 613.12 Million | 653.01 Million | 980.97 Million |
Operating Income | -5.01 Million | -22.09 Million | 13.86 Million | 16.77 Million | 24.96 Million | -219.31 Million |
Interest Expense | 146 Thousand | 261.91 Million | 523.82 Million | 523.95 Million | 523.99 Million | 524.25 Million |
Income Tax Expense | -11.48 Million | 194.66 Million | -5.8 Million | -12.49 Million | 44.14 Million | -77.43 Million |
Earnings before Tax | 2.34 Million | 4.31 Billion | -508.81 Million | -504.81 Million | -468.6 Million | -740.86 Million |
Net Income | 13.82 Million | 4.12 Billion | -503.01 Million | -492.32 Million | -512.74 Million | -663.43 Million |
Earnings Per Share Basic | 0.05 | 13.54 | -14.77 | -14.46 | -15.06 | -19.48 |
Earnings Per Share Diluted | 0.05 | 13.54 | -14.77 | -14.46 | -15.06 | -19.48 |
Weighted Average Shares Outstanding | 276.54 Million | 304.57 Million | 34.04 Million | 34.04 Million | 34.04 Million | 34.04 Million |
Weighted Average Shares Outstanding (Diluted) | 276.54 Million | 304.57 Million | 34.04 Million | 34.04 Million | 34.04 Million | 34.04 Million |
Gross Margin | 0.08 | 0.84 | 0.85 | 0.86 | 0.77 | 0.66 |
EBIT Margin | 0.01 | 0.05 | 0.09 | 0.10 | 0.11 | -0.21 |
Profit Margin | 0.03 | 7.84 | -0.77 | -0.78 | -0.75 | -0.87 |
EBITDA | 6.95 Million | 1.6 Billion | 57.84 Million | 61.99 Million | 101.23 Million | -162.12 Million |
Earnings Before Tax Margin | -0.01 | -0.04 | 0.02 | 0.03 | 0.04 | -0.29 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 135.69 Million | 488.38 Million | 124.12 Million | 119.2 Million | 124.32 Million | 120.72 Million |
Cost of Revenue | 121.05 Million | 450.82 Million | 123.32 Million | 109.69 Million | 13.89 Million | 14.68 Million |
Gross Profit | 14.64 Million | 37.55 Million | 795 Thousand | 9.51 Million | 110.43 Million | 106.03 Million |
Operating Expenses | 12.45 Million | 42.57 Million | 2.66 Million | 12.05 Million | 115.7 Million | 101.24 Million |
Selling, General and Administrative Expenses | 12.45 Million | - | 2.66 Million | 12.05 Million | 114.29 Million | 99.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 494 Thousand | 14.73 Million | 10.47 Million | 2.46 Million | 1.4 Million | 398 Thousand |
Cost and Expenses | 133.5 Million | 493.39 Million | 125.98 Million | 121.74 Million | 129.59 Million | 115.93 Million |
Operating Income | 2.19 Million | -5.01 Million | -1.86 Million | -2.53 Million | -5.26 Million | 4.79 Million |
Interest Expense | - | - | - | - | - | 140 Thousand |
Income Tax Expense | 1.79 Million | -11.48 Million | -14.19 Million | 536 Thousand | 1.69 Million | 485 Thousand |
Earnings before Tax | 10.71 Million | 2.34 Million | 5.57 Million | -74 Thousand | -8.2 Million | 5.05 Million |
Net Income | 8.91 Million | 13.82 Million | 19.77 Million | -610 Thousand | -9.9 Million | 4.56 Million |
Earnings Per Share Basic | 0.03 | - | 0.05 | -0.00 | -0.03 | 0.02 |
Earnings Per Share Diluted | 0.03 | - | 0.05 | -0.00 | -0.03 | 0.02 |
Weighted Average Shares Outstanding | 304.57 Million | 276.54 Million | 304.57 Million | 304.57 Million | 304.57 Million | 304.57 Million |
Weighted Average Shares Outstanding (Diluted) | 304.57 Million | 276.54 Million | 329.51 Million | 304.57 Million | 304.57 Million | 304.57 Million |
Gross Margin | 0.11 | 0.08 | 0.01 | 0.08 | 0.89 | 0.88 |
EBIT Margin | 0.02 | - | -0.01 | -0.02 | -0.02 | 0.06 |
Profit Margin | 0.07 | 0.03 | 0.16 | -0.01 | -0.08 | 0.04 |
EBITDA | 2.3 Million | - | -1.45 Million | -1.79 Million | -2.45 Million | 7.09 Million |
Earnings Before Tax Margin | 0.02 | -0.01 | -0.02 | -0.02 | -0.04 | 0.04 |
0R1R
3678
1571
4148
COP
VDKB