INR 413.6
(-0.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.96 Billion | 13.66 Billion | 11.77 Billion | 8.69 Billion | 8.74 Billion | 10.39 Billion |
Cost of Revenue | 4.85 Billion | 4.87 Billion | 4.75 Billion | 4.03 Billion | 3.8 Billion | 8.25 Billion |
Gross Profit | 6.1 Billion | 8.78 Billion | 7.02 Billion | 4.65 Billion | 4.93 Billion | 2.14 Billion |
Operating Expenses | 5.47 Billion | 6.2 Billion | 4.85 Billion | 3.77 Billion | 4.14 Billion | 1.24 Billion |
Selling, General and Administrative Expenses | 568.92 Million | 1.06 Billion | 1.16 Billion | 656.55 Million | 549.58 Million | 1.2 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.87 Billion | 162.23 Million | 15.51 Million | 186.79 Million | 9.35 Million | -36.82 Million |
Cost and Expenses | 9.7 Billion | 11.08 Billion | 9.6 Billion | 7.81 Billion | 7.94 Billion | 9.49 Billion |
Operating Income | 1.59 Billion | 2.5 Billion | 2.17 Billion | 844.3 Million | 826.7 Million | 906.92 Million |
Interest Expense | 56.37 Million | 59.73 Million | 46.45 Million | 71.81 Million | 156.02 Million | 171.28 Million |
Income Tax Expense | 386.68 Million | 633.39 Million | 624.29 Million | 254.14 Million | 117.61 Million | 220.18 Million |
Earnings before Tax | 1.63 Billion | 2.68 Billion | 2.29 Billion | 1.18 Billion | 744.03 Million | 920.41 Million |
Net Income | 1.24 Billion | 2.04 Billion | 1.68 Billion | 931.47 Million | 626.42 Million | 700.23 Million |
Earnings Per Share Basic | 28.13 | 46.32 | 38.17 | 20.68 | 14.23 | 15.88 |
Earnings Per Share Diluted | 27.63 | 45.40 | 37.40 | 20.21 | 13.90 | 15.51 |
Weighted Average Shares Outstanding | 44.32 Million | 44.23 Million | 44.22 Million | 44.1 Million | 44.1 Million | 44.1 Million |
Weighted Average Shares Outstanding (Diluted) | 45.13 Million | 45.13 Million | 45.13 Million | 45.13 Million | 45.13 Million | 45.13 Million |
Gross Margin | 0.56 | 0.64 | 0.60 | 0.54 | 0.56 | 0.21 |
EBIT Margin | 0.19 | 0.23 | 0.23 | 0.17 | 0.14 | 0.11 |
Profit Margin | 0.11 | 0.15 | 0.14 | 0.11 | 0.07 | 0.07 |
EBITDA | 2.1 Billion | 3.13 Billion | 2.71 Billion | 1.63 Billion | 1.27 Billion | 1.32 Billion |
Earnings Before Tax Margin | 0.15 | 0.18 | 0.18 | 0.10 | 0.09 | 0.09 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.61 Billion | 2.89 Billion | 11.39 Billion | 2.59 Billion | 2.93 Billion | 2.96 Billion |
Cost of Revenue | 1.69 Billion | 1.04 Billion | 4.23 Billion | 1.64 Billion | 1.11 Billion | 1.15 Billion |
Gross Profit | 915.47 Million | 1.85 Billion | 7.16 Billion | 951.87 Million | 1.82 Billion | 1.81 Billion |
Operating Expenses | 604.75 Million | 1.48 Billion | 5.56 Billion | 649.75 Million | 1.39 Billion | 1.32 Billion |
Selling, General and Administrative Expenses | 604.75 Million | 747.27 Million | - | 649.75 Million | 675.28 Million | 600.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 42.45 Million | 40.7 Million | 93.25 Million | 33.5 Million | 10.21 Million | 8.84 Million |
Cost and Expenses | 2.3 Billion | 2.52 Billion | 9.79 Billion | 2.28 Billion | 2.5 Billion | 2.47 Billion |
Operating Income | 310.72 Million | 410.17 Million | 1.68 Billion | 302.12 Million | 441.71 Million | 493.59 Million |
Interest Expense | 20.7 Million | 21.02 Million | 56.37 Million | 13.32 Million | 10.65 Million | 11.38 Million |
Income Tax Expense | 83.55 Million | 102.86 Million | 386.68 Million | 62.77 Million | 101.09 Million | 119.96 Million |
Earnings before Tax | 332.47 Million | 389.15 Million | 1.63 Billion | 322.3 Million | 431.06 Million | 491.05 Million |
Net Income | 248.92 Million | 286.29 Million | 1.24 Billion | 259.53 Million | 329.97 Million | 371.09 Million |
Earnings Per Share Basic | 5.60 | 6.45 | - | 5.84 | 7.43 | 8.22 |
Earnings Per Share Diluted | 5.60 | 6.34 | - | 5.75 | 7.31 | 8.35 |
Weighted Average Shares Outstanding | 44.42 Million | 44.37 Million | 44.32 Million | 44.42 Million | 44.42 Million | 45.13 Million |
Weighted Average Shares Outstanding (Diluted) | 44.42 Million | 45.13 Million | 45.14 Million | 45.13 Million | 45.13 Million | 44.44 Million |
Gross Margin | 0.35 | 0.64 | 0.63 | 0.37 | 0.62 | 0.61 |
EBIT Margin | 0.16 | 0.18 | - | 0.16 | 0.19 | 0.20 |
Profit Margin | 0.10 | 0.10 | 0.11 | 0.10 | 0.11 | 0.13 |
EBITDA | 417.4 Million | 514.55 Million | - | 410.83 Million | 546.3 Million | 601.91 Million |
Earnings Before Tax Margin | 0.12 | 0.14 | 0.15 | 0.12 | 0.15 | 0.17 |
4148
COP
VDKB
1408
TOMYY
1SN