USD 59.49
(2.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 153.99 Billion | 144.54 Billion | 125.98 Billion | 111.11 Billion | 74.63 Billion | 60.11 Billion |
Cost of Revenue | 122.45 Billion | 127.89 Billion | 111.78 Billion | 95.89 Billion | 65.79 Billion | 51.69 Billion |
Gross Profit | 31.54 Billion | 16.65 Billion | 14.19 Billion | 15.21 Billion | 8.84 Billion | 8.42 Billion |
Operating Expenses | 28.61 Billion | 13.02 Billion | 10.93 Billion | 12.06 Billion | 6.79 Billion | 6.96 Billion |
Selling, General and Administrative Expenses | 12.56 Billion | 11.58 Billion | 10.16 Billion | 11.34 Billion | 6.53 Billion | 6.75 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.04 Billion | 1.43 Billion | 770 Million | 719 Million | 258 Million | 211 Million |
Cost and Expenses | 151.06 Billion | 140.91 Billion | 122.71 Billion | 107.96 Billion | 72.58 Billion | 58.65 Billion |
Operating Income | 2.93 Billion | 3.63 Billion | 3.26 Billion | 3.08 Billion | 1.78 Billion | 1.45 Billion |
Interest Expense | 725 Million | 665 Million | 665 Million | 728 Million | 412 Million | 343 Million |
Income Tax Expense | 899 Million | 760 Million | 477 Million | 979 Million | 473 Million | 474 Million |
Earnings before Tax | 3.59 Billion | 1.96 Billion | 1.81 Billion | 2.77 Billion | 1.78 Billion | 1.36 Billion |
Net Income | 2.7 Billion | 1.2 Billion | 1.34 Billion | 1.8 Billion | 1.32 Billion | 900 Million |
Earnings Per Share Basic | 4.97 | 2.09 | 2.31 | 3.17 | 3.19 | 2.31 |
Earnings Per Share Diluted | 4.95 | 2.07 | 2.28 | 3.12 | 3.14 | 2.26 |
Weighted Average Shares Outstanding | 543.31 Million | 575.19 Million | 582.83 Million | 570.72 Million | 413.48 Million | 390.24 Million |
Weighted Average Shares Outstanding (Diluted) | 545.7 Million | 582.04 Million | 590.51 Million | 579.13 Million | 420.4 Million | 398.5 Million |
Gross Margin | 0.20 | 0.12 | 0.11 | 0.14 | 0.12 | 0.14 |
EBIT Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
Profit Margin | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 |
EBITDA | 5.61 Billion | 4.05 Billion | 3.95 Billion | 4.76 Billion | 2.83 Billion | 2.2 Billion |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 42.02 Billion | 39.83 Billion | 40.4 Billion | 153.99 Billion | 39.46 Billion | 38.04 Billion |
Cost of Revenue | 37.98 Billion | 35.4 Billion | 35.76 Billion | 122.45 Billion | 31.59 Billion | 30.33 Billion |
Gross Profit | 4.03 Billion | 4.42 Billion | 4.64 Billion | 31.54 Billion | 7.86 Billion | 7.7 Billion |
Operating Expenses | 3.37 Billion | 7.83 Billion | 8.28 Billion | 28.61 Billion | 8.05 Billion | 6.97 Billion |
Selling, General and Administrative Expenses | 3.05 Billion | 2.89 Billion | 3.21 Billion | - | 3.48 Billion | 3.04 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 313 Million | -7.83 Billion | -8.28 Billion | 16.04 Billion | 4.57 Billion | 3.92 Billion |
Cost and Expenses | 41.35 Billion | -38.59 Billion | -39.21 Billion | 151.06 Billion | 39.65 Billion | 37.3 Billion |
Operating Income | 665 Million | 1.22 Billion | 1.1 Billion | 2.93 Billion | -194 Million | 735 Million |
Interest Expense | 176 Million | 176 Million | 178 Million | -725 Million | -183 Million | -181 Million |
Income Tax Expense | 211 Million | 370 Million | 315 Million | 899 Million | -15 Million | 293 Million |
Earnings before Tax | 921 Million | 1.51 Billion | 1.47 Billion | 3.59 Billion | 24 Million | 768 Million |
Net Income | 713 Million | 1.14 Billion | 1.16 Billion | 2.7 Billion | 45 Million | 469 Million |
Earnings Per Share Basic | 1.37 | 2.16 | 2.17 | - | 0.08 | 0.87 |
Earnings Per Share Diluted | 1.36 | 2.16 | 2.16 | - | 0.08 | 0.87 |
Weighted Average Shares Outstanding | 521.96 Million | 529.6 Million | 535.1 Million | 543.31 Million | 534.25 Million | 539.53 Million |
Weighted Average Shares Outstanding (Diluted) | 523.54 Million | 530.75 Million | 538.06 Million | 545.7 Million | 537.61 Million | 541.27 Million |
Gross Margin | 0.10 | 0.11 | 0.11 | 0.20 | 0.20 | 0.20 |
EBIT Margin | 0.03 | 0.04 | 0.04 | - | -0.00 | 0.02 |
Profit Margin | 0.02 | 0.03 | 0.03 | 0.02 | 0.00 | 0.01 |
EBITDA | 1.41 Billion | 1.53 Billion | 1.42 Billion | - | -194 Million | 735 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.03 | 0.02 | -0.00 | 0.02 |
OIVL
601238
ANGCF
SUBCY
5381
2756