Uniplus Electronics Co., Ltd. (5381.TWO)
TWD 23.3
(-1.69%)
TWD 23.3
(-1.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.18 Billion | 323.26 Million | 387.23 Million | 343.45 Million | 385.89 Million |
| Cost of Revenue | 986.59 Million | 234.77 Million | 279.6 Million | 239.48 Million | 290.96 Million |
| Gross Profit | 202.45 Million | 88.48 Million | 107.62 Million | 103.96 Million | 94.92 Million |
| Operating Expenses | 183.37 Million | 97.13 Million | 99.47 Million | 105.4 Million | 107.58 Million |
| Selling, General and Administrative Expenses | 179.96 Million | 93.87 Million | 95.33 Million | 100.48 Million | 100.76 Million |
| Research and Development Expenses | 3.4 Million | 3.26 Million | 4.14 Million | 4.91 Million | 6.82 Million |
| Other Expenses | - | 26.85 Million | 4.12 Million | 2.95 Million | - |
| Cost and Expenses | 1.16 Billion | 331.91 Million | 379.07 Million | 344.88 Million | 398.55 Million |
| Operating Income | 19.07 Million | 18.75 Million | 12.97 Million | 2.53 Million | -12.66 Million |
| Interest Expense | 25.69 Million | 1.37 Million | 590 Thousand | 387 Thousand | 527 Thousand |
| Income Tax Expense | 2.69 Million | 56 Thousand | -514 Thousand | 92 Thousand | 399 Thousand |
| Earnings before Tax | 16.11 Million | 17.38 Million | 12.38 Million | 2.72 Million | -11.2 Million |
| Net Income | 9.93 Million | 17.32 Million | 12.9 Million | 2.63 Million | -9.79 Million |
| Earnings Per Share Basic | 0.05 | 0.10 | 0.07 | 0.01 | -0.05 |
| Earnings Per Share Diluted | 0.05 | 0.10 | 0.07 | 0.01 | -0.05 |
| Weighted Average Shares Outstanding | 205.71 Million | 180.15 Million | 180.15 Million | 180.15 Million | 180.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 205.71 Million | 180.15 Million | 180.15 Million | 180.15 Million | 180.15 Million |
| Gross Margin | 0.17 | 0.27 | 0.28 | 0.30 | 0.25 |
| EBIT Margin | 0.08 | 0.12 | 0.09 | 0.07 | -0.00 |
| Profit Margin | 0.01 | 0.05 | 0.03 | 0.01 | -0.03 |
| EBITDA | 96.86 Million | 38.09 Million | 35.36 Million | 26.57 Million | 12.5 Million |
| Earnings Before Tax Margin | 0.02 | 0.06 | 0.03 | 0.01 | -0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 466.33 Million | 753.3 Million | 1.18 Billion | 283.69 Million | 182.54 Million | 513.41 Million |
| Cost of Revenue | 363.66 Million | 599.5 Million | 986.59 Million | 266.24 Million | 136.79 Million | 416.72 Million |
| Gross Profit | 102.67 Million | 153.8 Million | 202.45 Million | 17.45 Million | 45.75 Million | 96.69 Million |
| Operating Expenses | 62.38 Million | 68.71 Million | 183.33 Million | 64.39 Million | 43.16 Million | 47.62 Million |
| Selling, General and Administrative Expenses | 61.54 Million | 68.03 Million | - | 63.64 Million | 42.22 Million | 46.65 Million |
| Research and Development Expenses | 840 Thousand | 683 Thousand | - | 746 Thousand | 940 Thousand | 975 Thousand |
| Other Expenses | 3.26 Million | 3.14 Million | 19.78 Million | 7.72 Million | 26.61 Million | -5.51 Million |
| Cost and Expenses | 426.05 Million | 668.22 Million | 1.16 Billion | 330.63 Million | 179.95 Million | 464.34 Million |
| Operating Income | 44.5 Million | 88.24 Million | 41.85 Million | -37.25 Million | 29.23 Million | 44.47 Million |
| Interest Expense | 8.03 Million | 8.59 Million | 25.69 Million | 8.83 Million | 8.99 Million | 5.48 Million |
| Income Tax Expense | 9.43 Million | 19.07 Million | 2.69 Million | -4.2 Million | 4.05 Million | 2.29 Million |
| Earnings before Tax | 36.46 Million | 79.64 Million | 16.11 Million | -46.11 Million | 20.23 Million | 38.98 Million |
| Net Income | 23.88 Million | 57.2 Million | 9.93 Million | -43.5 Million | 14.28 Million | 33.94 Million |
| Earnings Per Share Basic | 0.12 | 0.27 | - | -0.21 | 0.07 | 0.17 |
| Earnings Per Share Diluted | 0.11 | 0.27 | - | -0.21 | 0.07 | 0.17 |
| Weighted Average Shares Outstanding | 199.04 Million | 211.88 Million | 205.71 Million | 208.8 Million | 204.11 Million | 215.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 217.13 Million | 211.88 Million | 205.71 Million | 208.8 Million | 204.11 Million | 215.86 Million |
| Gross Margin | 0.22 | 0.20 | 0.17 | 0.06 | 0.25 | 0.19 |
| EBIT Margin | 0.13 | 0.14 | - | -0.05 | 0.23 | 0.11 |
| Profit Margin | 0.05 | 0.08 | 0.01 | -0.15 | 0.08 | 0.07 |
| EBITDA | 59.54 Million | 104.92 Million | - | -13.27 Million | 42.81 Million | 55.05 Million |
| Earnings Before Tax Margin | 0.10 | 0.12 | 0.04 | -0.13 | 0.16 | 0.09 |
2756
CNC
OIVL
8413
SNOTF
SUBCY