Onesource Ideas Venture Limited (OIVL.BO)
INR 11.71
(-0.76%)
INR 11.71
(-0.76%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 83.37 Million | 3.89 Million | 1.52 Million | 2.81 Million | 2.58 Million | 3.33 Million |
| Cost of Revenue | 80.99 Million | 189 Thousand | 323 Thousand | 340.3 Thousand | 603.85 Thousand | 406.34 Thousand |
| Gross Profit | 2.38 Million | 3.7 Million | 1.2 Million | 2.46 Million | 1.98 Million | 2.92 Million |
| Operating Expenses | 1.97 Million | 2.26 Million | 1.07 Million | 948.13 Thousand | 4.34 Million | 3.55 Million |
| Selling, General and Administrative Expenses | - | 0.37 | 0.01 | 0.46 | -7.58 | -0.08 |
| Research and Development Expenses | - | 0.37 | 0.09 | 0.54 | -7.55 | -0.19 |
| Other Expenses | - | -1000.00 | -1.07 Million | -1283.00 | -17.16 Million | -720.00 |
| Cost and Expenses | 82.96 Million | 2.45 Million | 1.39 Million | 1.28 Million | 4.94 Million | 3.96 Million |
| Operating Income | 411 Thousand | 1.43 Million | 133 Thousand | 1.52 Million | -2.36 Million | 26.62 Thousand |
| Interest Expense | - | 1000.00 | - | 1281.00 | 520.00 | 726.00 |
| Income Tax Expense | 23 Thousand | 1.43 Million | 125 Thousand | 222.4 Thousand | 69.68 Thousand | -630.23 Thousand |
| Earnings before Tax | 411 Thousand | 1.43 Million | 133 Thousand | 1.52 Million | -19.52 Million | -603.6 Thousand |
| Net Income | 388 Thousand | 1.43 Million | 8000.00 | 1.29 Million | -19.59 Million | -630.95 Thousand |
| Earnings Per Share Basic | 0.13 | 0.47 | 0.00 | 0.42 | -6.37 | -0.21 |
| Earnings Per Share Diluted | 0.13 | 0.47 | 0.00 | 0.42 | -6.37 | -0.21 |
| Weighted Average Shares Outstanding | 3.07 Million | 3.07 Million | 3.07 Million | 3.07 Million | 3.07 Million | 3.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.07 Million | 3.07 Million | 3.07 Million | 3.07 Million | 3.07 Million | 3.07 Million |
| Gross Margin | 0.03 | 0.95 | 0.79 | 0.88 | 0.77 | 0.88 |
| EBIT Margin | 0.00 | 0.37 | 0.23 | 0.63 | -0.81 | -0.18 |
| Profit Margin | 0.00 | 0.37 | 0.01 | 0.46 | -7.58 | -0.19 |
| EBITDA | 411 Thousand | 1.43 Million | 354 Thousand | 1.76 Million | -2.1 Million | -603.6 Thousand |
| Earnings Before Tax Margin | 0.00 | 0.37 | 0.09 | 0.54 | -0.91 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 149.06 Million | 43.93 Million | 83.37 Million | 39.99 Million | 42.07 Million | 320 Thousand |
| Cost of Revenue | 141.19 Million | 42.12 Million | 80.99 Million | 43.38 Million | 37.6 Million | 232 Thousand |
| Gross Profit | 7.86 Million | 1.81 Million | 2.38 Million | -3.39 Million | 4.46 Million | 88 Thousand |
| Operating Expenses | -905 Thousand | -307 Thousand | 1.97 Million | -928 Thousand | 1.9 Million | 275 Thousand |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -905 Thousand | -307 Thousand | -1.97 Million | 928 Thousand | -1.9 Million | -275 Thousand |
| Cost and Expenses | 142.1 Million | 42.43 Million | 82.96 Million | 42.45 Million | 39.51 Million | 507 Thousand |
| Operating Income | 6.96 Million | 1.5 Million | 411 Thousand | -2.46 Million | 2.55 Million | -187 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.73 Million | 391 Thousand | 23 Thousand | -661 Thousand | 600 Thousand | -48 Thousand |
| Earnings before Tax | 6.96 Million | 1.5 Million | 411 Thousand | -2.46 Million | 2.55 Million | -188 Thousand |
| Net Income | 5.22 Million | 1.11 Million | 388 Thousand | -1.8 Million | 1.95 Million | -139 Thousand |
| Earnings Per Share Basic | 0.17 | 0.36 | - | -0.59 | 0.64 | -0.05 |
| Earnings Per Share Diluted | 0.17 | 0.36 | - | -0.59 | 0.64 | -0.05 |
| Weighted Average Shares Outstanding | 3.07 Million | 3.07 Million | 0.13 | 3.07 Million | 3.07 Million | 3.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.07 Million | 3.07 Million | 0.13 | 3.07 Million | 3.07 Million | 3.07 Million |
| Gross Margin | 0.05 | 0.04 | 0.03 | -0.08 | 0.11 | 0.28 |
| EBIT Margin | 0.05 | 0.03 | - | -0.06 | 0.06 | -0.58 |
| Profit Margin | 0.04 | 0.03 | 0.00 | -0.05 | 0.05 | -0.43 |
| EBITDA | 6.97 Million | 1.5 Million | - | -2.46 Million | 2.55 Million | -187 Thousand |
| Earnings Before Tax Margin | 0.05 | 0.03 | 0.00 | -0.06 | 0.06 | -0.58 |
601238
ANGCF
0629
5381
2756
CNC