HKD 0.22
(10.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 88.48 Million | 102.61 Million | 58.29 Million | 47.65 Million | 50.68 Million | 87.42 Million |
Cost of Revenue | 30.81 Million | 30.31 Million | 17.19 Million | 6.3 Million | 10.98 Million | 36.59 Million |
Gross Profit | 57.67 Million | 72.3 Million | 41.09 Million | 41.35 Million | 39.7 Million | 50.83 Million |
Operating Expenses | 1.96 Million | 9.98 Million | 11.67 Million | 10.42 Million | 15.69 Million | 45.18 Million |
Selling, General and Administrative Expenses | 1.96 Million | 12.26 Million | 11.67 Million | 10.42 Million | 15.69 Million | 45.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 9.98 Million | 1.17 Million | 4.83 Million | 3.79 Million | 1.53 Million |
Cost and Expenses | 32.77 Million | 9.98 Million | 28.86 Million | 16.72 Million | 26.68 Million | 81.78 Million |
Operating Income | 55.7 Million | 55.52 Million | 39.45 Million | 25.75 Million | 28.15 Million | -32.63 Million |
Interest Expense | 18.96 Million | 18.73 Million | 4.56 Million | 6.18 Million | 8.21 Million | 15.58 Million |
Income Tax Expense | 11.28 Million | 20.09 Million | 12.65 Million | 6.15 Million | 12.14 Million | 3.22 Million |
Earnings before Tax | 26.47 Million | 50.64 Million | 27.77 Million | 16.65 Million | 19.96 Million | -44.21 Million |
Net Income | 15.19 Million | 30.54 Million | 15.11 Million | 10.49 Million | 7.82 Million | -47.43 Million |
Earnings Per Share Basic | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | -0.04 |
Earnings Per Share Diluted | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | -0.04 |
Weighted Average Shares Outstanding | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
Gross Margin | 0.65 | 0.70 | 0.71 | 0.87 | 0.78 | 0.58 |
EBIT Margin | 0.54 | 0.55 | 0.69 | 0.56 | 0.70 | -0.27 |
Profit Margin | 0.17 | 0.30 | 0.26 | 0.22 | 0.15 | -0.54 |
EBITDA | 47.59 Million | 56.23 Million | 32.84 Million | 26.59 Million | 35.24 Million | -19.05 Million |
Earnings Before Tax Margin | 0.63 | 0.54 | 0.68 | 0.54 | 0.56 | -0.37 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 38.29 Million | 88.48 Million | 40.16 Million | 48.32 Million | 102.61 Million | 63.84 Million |
Cost of Revenue | 3.97 Million | 30.81 Million | 21.08 Million | 9.73 Million | 30.31 Million | 21.21 Million |
Gross Profit | 34.32 Million | 57.67 Million | 19.07 Million | 38.59 Million | 72.3 Million | 42.63 Million |
Operating Expenses | 596 Thousand | 12.63 Million | 12.52 Million | 4000.00 | 9.98 Million | 2.85 Million |
Selling, General and Administrative Expenses | 596 Thousand | - | 2.6 Million | 635 Thousand | - | 8.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -16.54 Million | - | - | 9.98 Million | - |
Cost and Expenses | 4.57 Million | 43.45 Million | 33.6 Million | 9.73 Million | 9.98 Million | 24.07 Million |
Operating Income | 33.72 Million | 28.42 Million | 8.82 Million | 33.17 Million | 55.52 Million | 28.64 Million |
Interest Expense | - | 18.96 Million | - | - | 18.73 Million | - |
Income Tax Expense | 7.85 Million | 11.28 Million | 284 Thousand | 11.56 Million | 20.09 Million | 12.07 Million |
Earnings before Tax | 26.19 Million | 26.47 Million | -1.75 Million | 28.23 Million | 50.64 Million | 31.82 Million |
Net Income | 18.34 Million | 15.19 Million | -1.47 Million | 16.66 Million | 30.54 Million | 19.74 Million |
Earnings Per Share Basic | 0.02 | - | -0.00 | 0.01 | - | 0.02 |
Earnings Per Share Diluted | 0.02 | - | -0.00 | 0.01 | - | 0.02 |
Weighted Average Shares Outstanding | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
Gross Margin | 0.90 | 0.65 | 0.48 | 0.80 | 0.70 | 0.67 |
EBIT Margin | 0.78 | - | 0.21 | 0.69 | - | 0.44 |
Profit Margin | 0.48 | 0.17 | -0.04 | 0.34 | 0.30 | 0.31 |
EBITDA | 30 Million | - | 8.55 Million | 33.53 Million | - | 28.4 Million |
Earnings Before Tax Margin | 0.88 | 0.32 | 0.22 | 0.69 | 0.54 | 0.45 |
GOLDIAM
ABR
NRP
OIVL
601238
ANGCF