USD 51.24
(-5.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.92 Billion | 8.79 Billion | 8.91 Billion | 6.72 Billion | 5.47 Billion | 5.82 Billion |
Cost of Revenue | 6.56 Billion | 6.98 Billion | 7.05 Billion | 5.62 Billion | 4.53 Billion | 5.02 Billion |
Gross Profit | 1.35 Billion | 1.81 Billion | 1.85 Billion | 1.1 Billion | 944.79 Million | 803.48 Million |
Operating Expenses | 665.08 Million | 649.82 Million | 290.53 Million | 519.93 Million | 512.18 Million | 463.65 Million |
Selling, General and Administrative Expenses | 665.08 Million | 643.53 Million | 544.98 Million | 505.11 Million | 503.77 Million | 463.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.23 Billion | 7.63 Billion | 7.34 Billion | 6.14 Billion | 5.04 Billion | 5.48 Billion |
Operating Income | 693.6 Million | 1.16 Billion | 1.31 Billion | 600.74 Million | 441.02 Million | 340.21 Million |
Interest Expense | 47.89 Million | 40.12 Million | 50.7 Million | 51.9 Million | 61.83 Million | 71.37 Million |
Income Tax Expense | 150.18 Million | 262.2 Million | 297.88 Million | 121.15 Million | 93.18 Million | 69.68 Million |
Earnings before Tax | 635.67 Million | 1.12 Billion | 1.51 Billion | 534.01 Million | 370.77 Million | 268.46 Million |
Net Income | 485.49 Million | 859.76 Million | 1.21 Billion | 412.86 Million | 279.5 Million | 198.09 Million |
Earnings Per Share Basic | 4.19 | 7.34 | 10.09 | 3.43 | 2.33 | 1.68 |
Earnings Per Share Diluted | 4.14 | 7.25 | 9.95 | 3.38 | 2.31 | 1.66 |
Weighted Average Shares Outstanding | 115.84 Million | 117.07 Million | 120.64 Million | 120.33 Million | 118.92 Million | 117.83 Million |
Weighted Average Shares Outstanding (Diluted) | 117.15 Million | 118.6 Million | 122.37 Million | 121.98 Million | 120.3 Million | 119.12 Million |
Gross Margin | 0.17 | 0.21 | 0.21 | 0.16 | 0.17 | 0.14 |
EBIT Margin | 0.12 | 0.16 | 0.17 | 0.11 | 0.11 | 0.07 |
Profit Margin | 0.06 | 0.10 | 0.14 | 0.06 | 0.05 | 0.03 |
EBITDA | 963.93 Million | 1.38 Billion | 1.48 Billion | 753.53 Million | 598.37 Million | 498.5 Million |
Earnings Before Tax Margin | 0.09 | 0.13 | 0.15 | 0.09 | 0.08 | 0.06 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.99 Billion | 2.07 Billion | 1.84 Billion | 2 Billion | 8.79 Billion | 2.2 Billion |
Cost of Revenue | 1.67 Billion | 1.72 Billion | 1.55 Billion | 1.6 Billion | 6.98 Billion | 1.78 Billion |
Gross Profit | 323.06 Million | 358.01 Million | 296.24 Million | 398.98 Million | 1.81 Billion | 425.08 Million |
Operating Expenses | 167.13 Million | 167.57 Million | 167.44 Million | 162.53 Million | 649.82 Million | 178.91 Million |
Selling, General and Administrative Expenses | 167.13 Million | 167.57 Million | 167.44 Million | 162.53 Million | - | 181.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.84 Billion | 1.88 Billion | 1.71 Billion | 1.76 Billion | 7.63 Billion | 1.96 Billion |
Operating Income | 155.93 Million | 190.44 Million | 128.79 Million | 236.45 Million | 1.16 Billion | 243.45 Million |
Interest Expense | 12.14 Million | 12.11 Million | 11.87 Million | 11.75 Million | 40.12 Million | 8.25 Million |
Income Tax Expense | 29.81 Million | 40.86 Million | 31.07 Million | 48.42 Million | 262.2 Million | 53.74 Million |
Earnings before Tax | 133.75 Million | 160.3 Million | 116.91 Million | 224.69 Million | 1.12 Billion | 237.9 Million |
Net Income | 103.93 Million | 119.44 Million | 85.84 Million | 176.27 Million | 859.76 Million | 184.16 Million |
Earnings Per Share Basic | 0.91 | 1.03 | 0.74 | 1.51 | - | 1.58 |
Earnings Per Share Diluted | 0.90 | 1.02 | 0.73 | 1.49 | - | 1.56 |
Weighted Average Shares Outstanding | 114.7 Million | 115.52 Million | 116.39 Million | 116.77 Million | 117.07 Million | 116.72 Million |
Weighted Average Shares Outstanding (Diluted) | 115.93 Million | 116.66 Million | 117.52 Million | 118.35 Million | 118.6 Million | 118.21 Million |
Gross Margin | 0.16 | 0.17 | 0.16 | 0.20 | 0.21 | 0.19 |
EBIT Margin | 0.11 | 0.13 | 0.11 | 0.15 | - | 0.14 |
Profit Margin | 0.05 | 0.06 | 0.05 | 0.09 | 0.10 | 0.08 |
EBITDA | 218.08 Million | 261.13 Million | 197.09 Million | 305.63 Million | - | 304.75 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.07 | 0.12 | 0.13 | 0.11 |
7637
VSSL
TD
CLFD
GOH
001339