CNY 39.26
(3.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.66 Billion | 3.03 Billion | 2.69 Billion | 1.93 Billion | 1.39 Billion | 1.27 Billion |
Cost of Revenue | 3.23 Billion | 2.56 Billion | 2.25 Billion | 1.61 Billion | 1.15 Billion | 1.07 Billion |
Gross Profit | 434.79 Million | 464 Million | 449.07 Million | 317.44 Million | 245.13 Million | 198.07 Million |
Operating Expenses | 401.21 Million | 297.08 Million | 222.41 Million | 156.2 Million | 135.75 Million | 137.1 Million |
Selling, General and Administrative Expenses | 66.29 Million | 73.01 Million | 58.95 Million | 41.73 Million | 37.04 Million | 77.37 Million |
Research and Development Expenses | 195.45 Million | 166.82 Million | 134.29 Million | 92.49 Million | 78.78 Million | 59.3 Million |
Other Expenses | 139.46 Million | 57.24 Million | 29.15 Million | 21.97 Million | 19.92 Million | 58.71 Thousand |
Cost and Expenses | 3.63 Billion | 2.86 Billion | 2.47 Billion | 1.77 Billion | 1.28 Billion | 1.21 Billion |
Operating Income | 33.58 Million | 116.7 Million | 215.52 Million | 162.48 Million | 95.52 Million | 27.57 Million |
Interest Expense | 1.58 Million | 1.07 Million | 1.54 Million | 413.28 Thousand | 305.96 Thousand | 5.31 Million |
Income Tax Expense | -2.3 Million | -5.36 Million | 18.18 Million | 16.45 Million | 7.09 Million | 4.82 Million |
Earnings before Tax | 30.5 Million | 113.71 Million | 215.34 Million | 162.07 Million | 95.6 Million | 27.62 Million |
Net Income | 32.81 Million | 119.06 Million | 197.15 Million | 145.61 Million | 88.51 Million | 22.8 Million |
Earnings Per Share Basic | 0.13 | 0.48 | 0.80 | 0.59 | 0.36 | 0.12 |
Earnings Per Share Diluted | 0.13 | 0.48 | 0.80 | 0.59 | 0.36 | 0.12 |
Weighted Average Shares Outstanding | 252.39 Million | 246.96 Million | 246.96 Million | 246.96 Million | 246.96 Million | 184.32 Million |
Weighted Average Shares Outstanding (Diluted) | 252.39 Million | 246.96 Million | 246.96 Million | 246.96 Million | 246.96 Million | 184.32 Million |
Gross Margin | 0.12 | 0.15 | 0.17 | 0.16 | 0.18 | 0.16 |
EBIT Margin | 0.03 | 0.06 | 0.09 | 0.10 | 0.09 | 0.04 |
Profit Margin | 0.01 | 0.04 | 0.07 | 0.08 | 0.06 | 0.02 |
EBITDA | 94.98 Million | 145.42 Million | 244.43 Million | 171.74 Million | 116 Million | 39.14 Million |
Earnings Before Tax Margin | 0.01 | 0.04 | 0.08 | 0.08 | 0.07 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.08 Billion | 970 Million | 713.76 Million | 3.66 Billion | 885.96 Million | 1.14 Billion |
Cost of Revenue | 920.55 Million | 753.88 Million | 621.41 Million | 3.23 Billion | 774.01 Million | 1.03 Billion |
Gross Profit | 167.73 Million | 216.11 Million | 92.34 Million | 434.79 Million | 111.95 Million | 109.84 Million |
Operating Expenses | 113.25 Million | 113.34 Million | 75.89 Million | 353.02 Million | 74.46 Million | 110.93 Million |
Selling, General and Administrative Expenses | 44.25 Million | 54.87 Million | 39.67 Million | - | -29.05 Million | 89.48 Million |
Research and Development Expenses | 44.83 Million | 41.93 Million | 43.95 Million | - | 53.3 Million | 51.82 Million |
Other Expenses | -24.17 Million | -16.53 Million | -79.54 Thousand | -3.08 Million | -2.17 Million | -520.58 Thousand |
Cost and Expenses | 1.03 Billion | 867.22 Million | 697.31 Million | 3.58 Billion | 848.48 Million | 1.14 Billion |
Operating Income | 54.47 Million | 102.77 Million | 16.73 Million | 33.58 Million | 1.32 Million | -5.99 Million |
Interest Expense | 1.27 Million | - | 2.5 Million | 1.58 Million | 411.44 Thousand | 289.72 Thousand |
Income Tax Expense | 10.35 Million | 11.48 Million | 1.27 Million | -2.3 Million | -2.32 Million | 3.67 Million |
Earnings before Tax | 51.61 Million | 98.96 Million | 16.65 Million | 30.5 Million | -844.94 Thousand | -6.51 Million |
Net Income | 25.71 Million | 43.59 Million | 12.88 Million | 32.81 Million | 1.48 Million | -10.19 Million |
Earnings Per Share Basic | 0.10 | 0.18 | 0.05 | - | 0.01 | -0.04 |
Earnings Per Share Diluted | 0.10 | 0.18 | 0.05 | - | 0.01 | -0.04 |
Weighted Average Shares Outstanding | 248.66 Million | 248.76 Million | 257.68 Million | 252.39 Million | 286.6 Million | 246.96 Million |
Weighted Average Shares Outstanding (Diluted) | 248.66 Million | 248.76 Million | 257.68 Million | 252.39 Million | 286.57 Million | 246.96 Million |
Gross Margin | 0.15 | 0.22 | 0.13 | 0.12 | 0.13 | 0.10 |
EBIT Margin | 0.05 | 0.12 | 0.02 | - | 0.04 | -0.00 |
Profit Margin | 0.02 | 0.04 | 0.02 | 0.01 | 0.00 | -0.01 |
EBITDA | 52.89 Million | 118.87 Million | 16.52 Million | - | 36.88 Million | -436.88 Thousand |
Earnings Before Tax Margin | 0.05 | 0.11 | 0.02 | 0.01 | 0.00 | -0.01 |
CMC
7637
VSSL
LDTCW
CLFD
GOH