USD 51.24
(-5.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.81 Billion | 6.63 Billion | 6.23 Billion | 4.63 Billion | 4.08 Billion | 3.75 Billion |
Total Current Assets | 3.29 Billion | 3.14 Billion | 3.44 Billion | 2.73 Billion | 2.21 Billion | 2.08 Billion |
Cash And Short Term Investments | 857.92 Million | 592.33 Million | 672.59 Million | 497.74 Million | 542.1 Million | 192.46 Million |
Cash and Cash Equivalents | 857.92 Million | 592.33 Million | 672.59 Million | 497.74 Million | 542.1 Million | 192.46 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.15 Billion | 1.24 Billion | 1.35 Billion | 1.1 Billion | 880.72 Million | 1.01 Billion |
Inventory | 971.75 Million | 1.03 Billion | 1.16 Billion | 935.38 Million | 625.39 Million | 692.36 Million |
Other Current Assets | 304.14 Million | 276.02 Million | 240.2 Million | 173.03 Million | 165.87 Million | 179.08 Million |
Total Non-Current Assets | 3.52 Billion | 3.49 Billion | 2.79 Billion | 1.9 Billion | 1.86 Billion | 1.67 Billion |
Net PPE | 2.57 Billion | 2.4 Billion | 1.91 Billion | 1.56 Billion | 1.57 Billion | 1.5 Billion |
Good Will And Intangible Assets | 620.49 Million | 644.98 Million | 506.41 Million | 66.13 Million | 64.32 Million | 64.13 Million |
Good Will | 385.63 Million | 385.82 Million | 249 Million | 66.13 Million | 64.32 Million | 64.13 Million |
Intangible Assets | 234.86 Million | 259.16 Million | 257.4 Million | 10.1 Million | 12.64 Million | 13.31 Million |
Long-Term Investments | 30.4 Million | -306.8 Million | - | -112.06 Million | -130.81 Million | -79.29 Million |
Tax Assets | 276.9 Million | 306.8 Million | 250.3 Million | 112.06 Million | 130.81 Million | 79.29 Million |
Other Non Current Assets | 20.12 Million | 440.59 Million | 127.96 Million | 269.58 Million | 232.23 Million | 113.65 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.51 Billion | 2.51 Billion | 2.95 Billion | 2.34 Billion | 2.19 Billion | 2.13 Billion |
Total Current Liabilities | 834.85 Million | 843.71 Million | 1.35 Billion | 980.47 Million | 745.26 Million | 694.59 Million |
Account Payables | 350.55 Million | 364.39 Million | 428.05 Million | 450.72 Million | 266.1 Million | 288 Million |
Tax Payables | - | - | - | 57.54 Million | 43.36 Million | 38.66 Million |
Short Term Debt | 38.78 Million | 40.51 Million | 388.79 Million | 54.36 Million | 18.14 Million | 17.43 Million |
Deferred Revenue | 35.35 Million | 28.37 Million | 250.3 Million | 23.94 Million | 6.03 Million | 35.36 Million |
Other Current Liabilities | 410.15 Million | 410.43 Million | 289.83 Million | 451.43 Million | 454.97 Million | 353.78 Million |
Total Non Current Liabilities | 1.68 Billion | 1.67 Billion | 1.59 Billion | 1.36 Billion | 1.44 Billion | 1.44 Billion |
Long-Term Debt | 1.15 Billion | 1.11 Billion | 1.11 Billion | 1.01 Billion | 1.06 Billion | 1.22 Billion |
Deferred Revenue Non Current | -463.71 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 532.13 Million | 253.18 Million | 230.06 Million | 235.6 Million | 250.7 Million | 133.62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.3 Billion | 4.12 Billion | 3.28 Billion | 2.29 Billion | 1.88 Billion | 1.62 Billion |
Stock Holders Equity | 4.3 Billion | 4.12 Billion | 3.28 Billion | 2.29 Billion | 1.88 Billion | 1.62 Billion |
Common Stock | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million |
Retained Earnings | 4.5 Billion | 4.09 Billion | 3.31 Billion | 2.16 Billion | 1.8 Billion | 1.58 Billion |
Accumulated other comprehensive income | -85.95 Million | -3.77 Million | -114.45 Million | -84.82 Million | -103.76 Million | -124.12 Million |
Common Stock Equity | 4.3 Billion | 4.12 Billion | 3.28 Billion | 2.29 Billion | 1.88 Billion | 1.62 Billion |
Capital Lease Obligation | - | 197.23 Million | 150.34 Million | 129.51 Million | 131.66 Million | 37.69 Million |
Total Investments | 30.4 Million | -306.8 Million | - | -112.06 Million | -130.81 Million | -79.29 Million |
Total Debt | 1.18 Billion | 1.15 Billion | 1.5 Billion | 1.06 Billion | 1.08 Billion | 1.24 Billion |
Net Debt | 331.69 Million | 562.46 Million | 829.44 Million | 572.03 Million | 541.58 Million | 1.05 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 6.81 Billion | 6.71 Billion | 6.66 Billion | 6.69 Billion | 6.63 Billion | 6.63 Billion |
Total Current Assets | 3.29 Billion | 3.23 Billion | 3.19 Billion | 3.24 Billion | 3.14 Billion | 3.14 Billion |
Cash And Short Term Investments | 857.92 Million | 698.33 Million | 638.26 Million | 704.6 Million | 592.33 Million | 592.33 Million |
Cash and Cash Equivalents | 857.92 Million | 698.33 Million | 638.26 Million | 704.6 Million | 592.33 Million | 592.33 Million |
Short Term Investments | - | - | - | 453.45 Million | - | - |
Net Receivables | 1.15 Billion | 1.18 Billion | 1.11 Billion | 1.21 Billion | 1.24 Billion | 1.24 Billion |
Inventory | 971.75 Million | 1.07 Billion | 1.15 Billion | 1.02 Billion | 1.03 Billion | 1.03 Billion |
Other Current Assets | 304.14 Million | 283.84 Million | 290.86 Million | 294.18 Million | 276.02 Million | 276.02 Million |
Total Non-Current Assets | 3.52 Billion | 3.47 Billion | 3.46 Billion | 3.45 Billion | 3.49 Billion | 3.49 Billion |
Net PPE | 2.57 Billion | 2.51 Billion | 2.47 Billion | 2.42 Billion | 2.4 Billion | 2.4 Billion |
Good Will And Intangible Assets | 620.49 Million | 623.59 Million | 629.53 Million | 634.98 Million | 644.98 Million | 644.98 Million |
Good Will | 385.63 Million | 383.9 Million | 383.58 Million | 382.68 Million | 385.82 Million | 385.82 Million |
Intangible Assets | 234.86 Million | 239.69 Million | 245.94 Million | 252.29 Million | 259.16 Million | 259.16 Million |
Long-Term Investments | 30.4 Million | 41.04 Million | 79.85 Million | -317.51 Million | -306.8 Million | -306.8 Million |
Tax Assets | 276.9 Million | 286.07 Million | 293.34 Million | 317.51 Million | 306.8 Million | 306.8 Million |
Other Non Current Assets | 20.12 Million | 8.02 Million | -13.07 Million | 392.67 Million | 440.59 Million | 440.59 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 2.51 Billion | 2.45 Billion | 2.43 Billion | 2.46 Billion | 2.51 Billion | 2.51 Billion |
Total Current Liabilities | 834.85 Million | 764.95 Million | 762.54 Million | 786.95 Million | 843.71 Million | 843.71 Million |
Account Payables | 350.55 Million | 303.05 Million | 367.94 Million | 343.83 Million | 364.39 Million | 364.39 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 38.78 Million | 62.87 Million | 35.58 Million | 33.99 Million | 40.51 Million | 40.51 Million |
Deferred Revenue | 35.35 Million | 31.49 Million | 26.04 Million | 26.96 Million | 28.37 Million | 28.37 Million |
Other Current Liabilities | 410.15 Million | 367.53 Million | 332.96 Million | 382.15 Million | 410.43 Million | 410.43 Million |
Total Non Current Liabilities | 1.68 Billion | 1.68 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion |
Long-Term Debt | 1.15 Billion | 1.13 Billion | 1.12 Billion | 1.12 Billion | 1.11 Billion | 1.11 Billion |
Deferred Revenue Non Current | -463.71 Million | - | 1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 718.93 Million | 262.53 Million | 257.47 Million | 240.24 Million | 253.18 Million | 253.18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.3 Billion | 4.25 Billion | 4.22 Billion | 4.22 Billion | 4.12 Billion | 4.12 Billion |
Stock Holders Equity | 4.29 Billion | 4.25 Billion | 4.22 Billion | 4.22 Billion | 4.12 Billion | 4.12 Billion |
Common Stock | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million |
Retained Earnings | 4.5 Billion | 4.42 Billion | 4.32 Billion | 4.25 Billion | 4.09 Billion | 4.09 Billion |
Accumulated other comprehensive income | -85.95 Million | -90.68 Million | -71.51 Million | -24.73 Million | -3.77 Million | -3.77 Million |
Common Stock Equity | 4.29 Billion | 4.25 Billion | 4.22 Billion | 4.22 Billion | 4.12 Billion | 4.12 Billion |
Capital Lease Obligation | - | 124.51 Million | 109.91 Million | 103.35 Million | 197.23 Million | 197.23 Million |
Total Investments | 30.4 Million | 41.04 Million | 79.85 Million | 135.93 Million | -306.8 Million | -306.8 Million |
Total Debt | 1.18 Billion | 1.2 Billion | 1.16 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
Net Debt | 331.69 Million | 502.13 Million | 523.54 Million | 449.86 Million | 562.46 Million | 562.46 Million |
7637
VSSL
TD
CLFD
GOH
001339