JPY 2377.0
(-0.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 42.14 Billion | 43.14 Billion | 41.78 Billion | 33.11 Billion | 32.07 Billion | 33.61 Billion |
Total Current Assets | 32.12 Billion | 33.82 Billion | 33.61 Billion | 24.85 Billion | 23.69 Billion | 25.34 Billion |
Cash And Short Term Investments | 5.7 Billion | 6.03 Billion | 8.67 Billion | 5.92 Billion | 4.96 Billion | 6.08 Billion |
Cash and Cash Equivalents | 5.7 Billion | 6.03 Billion | 8.67 Billion | 5.92 Billion | 4.96 Billion | 6.08 Billion |
Short Term Investments | - | -202.46 Million | -184.93 Million | -184.31 Million | -649.5 Million | -296.82 Million |
Net Receivables | 16.02 Billion | 12.59 Billion | 13.32 Billion | 10.84 Billion | 10.77 Billion | 12 Billion |
Inventory | 10.22 Billion | 10.63 Billion | 7.8 Billion | 5.96 Billion | 6.07 Billion | 5.86 Billion |
Other Current Assets | 181.24 Million | 4.56 Billion | 3.81 Billion | 2.11 Billion | 1.86 Billion | 1.38 Billion |
Total Non-Current Assets | 10.01 Billion | 9.31 Billion | 8.16 Billion | 8.26 Billion | 8.37 Billion | 8.27 Billion |
Net PPE | 6.65 Billion | 6.25 Billion | 6.09 Billion | 6.37 Billion | 6.6 Billion | 6.83 Billion |
Good Will And Intangible Assets | 1.42 Billion | 1.41 Billion | 509.31 Million | 402.15 Million | 412.43 Million | 406.89 Million |
Good Will | 802.73 Million | 809.31 Million | 318 Thousand | 158 Thousand | 431 Thousand | 893 Thousand |
Intangible Assets | 620.02 Million | 604.67 Million | 509 Million | 402 Million | 412 Million | 406 Million |
Long-Term Investments | 1.23 Billion | 1.22 Billion | 1.12 Billion | 1.09 Billion | 1.01 Billion | 741 Million |
Tax Assets | 478.81 Million | 435.63 Million | 428.91 Million | 399.09 Million | 337.54 Million | 290.73 Million |
Other Non Current Assets | 231.37 Million | 230 Thousand | -365 Thousand | 612 Thousand | 428 Thousand | -722 Thousand |
Other Assets | - | 4000.00 | 3000.00 | 2000.00 | 4000.00 | 3000.00 |
Total Liabilities | 19.66 Billion | 21.92 Billion | 21.95 Billion | 15.24 Billion | 14.98 Billion | 16.68 Billion |
Total Current Liabilities | 19.42 Billion | 21.76 Billion | 21.9 Billion | 15.18 Billion | 14.94 Billion | 16.63 Billion |
Account Payables | 17.14 Billion | 7.48 Billion | 7.84 Billion | 5.79 Billion | 6.77 Billion | 7.5 Billion |
Tax Payables | 324.47 Million | 579.53 Million | 1.14 Billion | 469.47 Million | 210.22 Million | 372.19 Million |
Short Term Debt | 67.61 Million | 350.82 Million | - | - | - | 357.19 Million |
Deferred Revenue | 324.47 Million | 2.04 Billion | - | - | - | 1.42 Billion |
Other Current Liabilities | 1.88 Billion | 11.88 Billion | 14.05 Billion | 9.39 Billion | 8.17 Billion | 7.33 Billion |
Total Non Current Liabilities | 244.78 Million | 151.82 Million | 48.33 Million | 55.89 Million | 44.11 Million | 57.66 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 114.28 Million | 151.82 Million | 47.86 Million | 55.6 Million | 43.94 Million | 56.87 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.48 Billion | 21.22 Billion | 19.82 Billion | 17.86 Billion | 17.08 Billion | 16.92 Billion |
Stock Holders Equity | 22.48 Billion | 21.2 Billion | 19.82 Billion | 17.86 Billion | 17.08 Billion | 16.92 Billion |
Common Stock | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Retained Earnings | 20 Billion | 19.05 Billion | 17.73 Billion | 15.97 Billion | 15.35 Billion | 15.07 Billion |
Accumulated other comprehensive income | 860.42 Million | 525.99 Million | 469.66 Million | 272.04 Million | 107.44 Million | 229.56 Million |
Common Stock Equity | 22.48 Billion | 21.2 Billion | 19.82 Billion | 17.86 Billion | 17.08 Billion | 16.92 Billion |
Capital Lease Obligation | 70.21 Million | - | - | - | - | - |
Total Investments | 1.23 Billion | 1.01 Billion | 944.06 Million | 907.68 Million | 367.5 Million | 444.18 Million |
Total Debt | 137.82 Million | 350.82 Million | - | - | - | 357.19 Million |
Net Debt | -5.56 Billion | -5.68 Billion | -8.67 Billion | -5.92 Billion | -4.96 Billion | -5.73 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 44.4 Billion | 42.14 Billion | 42.14 Billion | 40.12 Billion | 40.84 Billion | 40 Billion |
Total Current Assets | 34.4 Billion | 32.12 Billion | 32.12 Billion | 30.37 Billion | 31.22 Billion | 30.53 Billion |
Cash And Short Term Investments | 5.85 Billion | 5.7 Billion | 5.7 Billion | 5.25 Billion | 4.72 Billion | 4.03 Billion |
Cash and Cash Equivalents | 5.85 Billion | 5.7 Billion | 5.7 Billion | 5.25 Billion | 4.72 Billion | 4.03 Billion |
Short Term Investments | - | - | - | - | - | -202.47 Million |
Net Receivables | 17.46 Billion | 16.02 Billion | 16.02 Billion | 11.12 Billion | 11.78 Billion | 12.13 Billion |
Inventory | 10.87 Billion | 10.22 Billion | 10.22 Billion | 9.31 Billion | 9.92 Billion | 9.8 Billion |
Other Current Assets | 220 Million | 181.24 Million | 181.24 Million | 4.68 Billion | 4.78 Billion | 4.56 Billion |
Total Non-Current Assets | 9.99 Billion | 10.01 Billion | 10.01 Billion | 9.74 Billion | 9.62 Billion | 9.46 Billion |
Net PPE | 6.69 Billion | 6.65 Billion | 6.65 Billion | 6.51 Billion | 6.36 Billion | 6.3 Billion |
Good Will And Intangible Assets | 1.46 Billion | 1.42 Billion | 1.42 Billion | 1.48 Billion | 1.47 Billion | 1.38 Billion |
Good Will | 845 Million | 802.73 Million | 802.73 Million | 857.73 Million | 842.21 Million | 785.59 Million |
Intangible Assets | 616 Million | 620.02 Million | 620.02 Million | 622.99 Million | 634.64 Million | 601.39 Million |
Long-Term Investments | 1.49 Billion | 1.23 Billion | 1.23 Billion | 1.11 Billion | 1.17 Billion | 1.37 Billion |
Tax Assets | 340.49 Million | 478.81 Million | 478.81 Million | 423.6 Million | 404.94 Million | 406.49 Million |
Other Non Current Assets | 502 Thousand | 231.37 Million | 231.37 Million | 207.51 Million | 202.95 Million | 462 Thousand |
Other Assets | - | - | - | 2000.00 | 2000.00 | 2000.00 |
Total Liabilities | 21.58 Billion | 19.66 Billion | 19.66 Billion | 18.16 Billion | 18.95 Billion | 18.76 Billion |
Total Current Liabilities | 21.48 Billion | 19.42 Billion | 19.42 Billion | 18.03 Billion | 18.8 Billion | 18.6 Billion |
Account Payables | 19.04 Billion | 17.14 Billion | 17.14 Billion | 6.19 Billion | 6.77 Billion | 6.7 Billion |
Tax Payables | 340.07 Million | 324.47 Million | 324.47 Million | 99.72 Million | 498.57 Million | 262.12 Million |
Short Term Debt | - | 67.61 Million | 67.61 Million | - | - | - |
Deferred Revenue | - | 324.47 Million | 324.47 Million | - | - | - |
Other Current Liabilities | 2.44 Billion | 1.88 Billion | 1.88 Billion | 11.83 Billion | 12.02 Billion | 11.89 Billion |
Total Non Current Liabilities | 99 Million | 244.78 Million | 244.78 Million | 133.89 Million | 150.38 Million | 160.54 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 99 Million | 114.28 Million | 114.28 Million | 133.89 Million | 150.38 Million | 160.54 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.81 Billion | 22.48 Billion | 22.48 Billion | 21.95 Billion | 21.88 Billion | 21.23 Billion |
Stock Holders Equity | 22.81 Billion | 22.48 Billion | 22.48 Billion | 21.92 Billion | 21.87 Billion | 21.22 Billion |
Common Stock | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Retained Earnings | 20.17 Billion | 20 Billion | 20 Billion | 19.59 Billion | 19.46 Billion | 18.95 Billion |
Accumulated other comprehensive income | 1.01 Billion | 860.42 Million | 860.42 Million | 711.91 Million | 786.19 Million | 651.96 Million |
Common Stock Equity | 22.81 Billion | 22.48 Billion | 22.48 Billion | 21.92 Billion | 21.87 Billion | 21.22 Billion |
Capital Lease Obligation | - | 70.21 Million | 70.21 Million | - | - | - |
Total Investments | 1.49 Billion | 1.23 Billion | 1.23 Billion | 1.11 Billion | 1.17 Billion | 1.16 Billion |
Total Debt | - | 137.82 Million | 137.82 Million | - | - | - |
Net Debt | -5.85 Billion | -5.56 Billion | -5.56 Billion | -5.25 Billion | -4.72 Billion | -4.03 Billion |
VSSL
TD
ALKS
GOH
001339
CMC