USD 92.75
(-0.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.45 Billion | 17.96 Billion | 17.42 Billion | 16.47 Billion | 15.69 Billion | 15.54 Billion |
Cost of Revenue | 8.2 Billion | 7.71 Billion | 7.04 Billion | 6.45 Billion | 6.36 Billion | 6.31 Billion |
Gross Profit | 11.25 Billion | 10.24 Billion | 10.37 Billion | 10.01 Billion | 9.32 Billion | 9.23 Billion |
Operating Expenses | 7.12 Billion | 6.63 Billion | 6.47 Billion | 6.13 Billion | 5.77 Billion | 5.53 Billion |
Selling, General and Administrative Expenses | 6.77 Billion | 6.56 Billion | 6.4 Billion | 6.01 Billion | 5.57 Billion | 5.38 Billion |
Research and Development Expenses | 343 Million | 320 Million | 307 Million | 290 Million | 281 Million | 277 Million |
Other Expenses | -237 Million | 69 Million | 65 Million | 113 Million | 196 Million | -87 Million |
Cost and Expenses | 15.47 Billion | 14.35 Billion | 13.51 Billion | 12.58 Billion | 12.13 Billion | 11.85 Billion |
Operating Income | 3.98 Billion | 4.33 Billion | 4.47 Billion | 3.88 Billion | 3.55 Billion | 3.69 Billion |
Interest Expense | 287 Million | 167 Million | 192 Million | 183 Million | 192 Million | 193 Million |
Income Tax Expense | 937 Million | 693 Million | 749 Million | 787 Million | 774 Million | 906 Million |
Earnings before Tax | 3.39 Billion | 2.66 Billion | 3.08 Billion | 3.64 Billion | 3.3 Billion | 3.46 Billion |
Net Income | 2.3 Billion | 1.78 Billion | 2.16 Billion | 2.69 Billion | 2.36 Billion | 2.4 Billion |
Earnings Per Share Basic | 2.78 | 2.13 | 2.56 | 3.15 | 2.76 | 2.76 |
Earnings Per Share Diluted | 2.77 | 2.13 | 2.55 | 3.14 | 2.75 | 2.75 |
Weighted Average Shares Outstanding | 827.4 Million | 836.4 Million | 845 Million | 856.8 Million | 859.1 Million | 870.6 Million |
Weighted Average Shares Outstanding (Diluted) | 829.2 Million | 838.8 Million | 848.3 Million | 859.3 Million | 861.1 Million | 873 Million |
Gross Margin | 0.58 | 0.57 | 0.60 | 0.61 | 0.59 | 0.59 |
EBIT Margin | 0.23 | 0.27 | 0.29 | 0.27 | 0.26 | 0.27 |
Profit Margin | 0.12 | 0.10 | 0.12 | 0.16 | 0.15 | 0.15 |
EBITDA | 4.5 Billion | 4.12 Billion | 4.36 Billion | 4.32 Billion | 4.16 Billion | 4.16 Billion |
Earnings Before Tax Margin | 0.20 | 0.24 | 0.26 | 0.24 | 0.23 | 0.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.03 Billion | 5.05 Billion | 5.06 Billion | 19.45 Billion | 4.95 Billion | 4.91 Billion |
Cost of Revenue | 1.95 Billion | 1.98 Billion | 2.02 Billion | 8.2 Billion | 2 Billion | 2.03 Billion |
Gross Profit | 3.07 Billion | 3.06 Billion | 3.03 Billion | 11.25 Billion | 2.94 Billion | 2.87 Billion |
Operating Expenses | 2 Billion | 1.91 Billion | 1.88 Billion | 7.12 Billion | 1.8 Billion | 1.82 Billion |
Selling, General and Administrative Expenses | 1.97 Billion | 1.91 Billion | 1.88 Billion | - | 1.8 Billion | 1.82 Billion |
Research and Development Expenses | - | - | - | - | 343 Million | - |
Other Expenses | 30 Million | -22 Million | -22 Million | -442 Million | -104 Million | -15 Million |
Cost and Expenses | 3.96 Billion | 3.9 Billion | 3.9 Billion | 15.32 Billion | 3.81 Billion | 3.86 Billion |
Operating Income | 1.06 Billion | 1.15 Billion | 1.15 Billion | 4.13 Billion | 1.14 Billion | 1.02 Billion |
Interest Expense | 56 Million | 60 Million | 58 Million | 299 Million | 62 Million | 58 Million |
Income Tax Expense | 210 Million | 243 Million | 238 Million | 937 Million | 228 Million | 209 Million |
Earnings before Tax | 986 Million | 1.01 Billion | 967 Million | 3.39 Billion | 988 Million | 956 Million |
Net Income | 737 Million | 731 Million | 683 Million | 2.3 Billion | 718 Million | 708 Million |
Earnings Per Share Basic | 0.90 | 0.89 | 0.83 | - | 0.87 | 0.86 |
Earnings Per Share Diluted | 0.90 | 0.89 | 0.83 | - | 0.87 | 0.86 |
Weighted Average Shares Outstanding | 817.7 Million | 819.7 Million | 822.8 Million | 827.4 Million | 823.4 Million | 825.6 Million |
Weighted Average Shares Outstanding (Diluted) | 822.5 Million | 823.7 Million | 825.9 Million | 829.2 Million | 825.1 Million | 827.3 Million |
Gross Margin | 0.61 | 0.61 | 0.60 | 0.58 | 0.59 | 0.59 |
EBIT Margin | 0.24 | 0.26 | 0.26 | - | 0.26 | 0.21 |
Profit Margin | 0.15 | 0.14 | 0.13 | 0.12 | 0.15 | 0.14 |
EBITDA | 1.21 Billion | 1.31 Billion | 1.3 Billion | - | 1.29 Billion | 1.02 Billion |
Earnings Before Tax Margin | 0.21 | 0.23 | 0.23 | 0.21 | 0.23 | 0.21 |
JGLDF
MBTN
000603
1732
3150
BRRDF