Borregaard ASA (BRRDF)
USD 17.4
(0.0%)
USD 17.4
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.13 Billion | 690.81 Million | 647.26 Million | 610.49 Million | 563.42 Million | 4.78 Billion |
| Cost of Revenue | 4.33 Billion | 434.71 Million | 417.12 Million | 406.56 Million | 379.41 Million | 1.84 Billion |
| Gross Profit | 2.79 Billion | 256.09 Million | 230.14 Million | 203.92 Million | 184.01 Million | 2.94 Billion |
| Operating Expenses | 1.39 Billion | 136.4 Million | 122.31 Million | 127.42 Million | 117.44 Million | 2.36 Billion |
| Selling, General and Administrative Expenses | 1.35 Billion | 137.22 Million | 122.88 Million | 127.54 Million | 117.21 Million | 524 Million |
| Research and Development Expenses | 314 Million | 9.88 Million | 9.62 Million | 11.67 Million | 12.97 Million | 117 Million |
| Other Expenses | 1.62 Billion | 10.7 Million | 10.19 Million | 11.79 Million | 12.74 Million | - |
| Cost and Expenses | 5.84 Billion | 571.12 Million | 539.44 Million | 533.99 Million | 496.85 Million | 4.2 Billion |
| Operating Income | 1.29 Billion | 119.68 Million | 107.82 Million | 76.5 Million | 66.57 Million | 576 Million |
| Interest Expense | 171 Million | 9.17 Million | 8.15 Million | 9.57 Million | 9.9 Million | 36 Million |
| Income Tax Expense | 268 Million | 27.22 Million | 24.12 Million | 13.66 Million | 13.2 Million | 137 Million |
| Earnings before Tax | 1.12 Billion | 114.28 Million | 99.1 Million | 57.93 Million | 53.14 Million | 562 Million |
| Net Income | 870 Million | 90.93 Million | 78.37 Million | 50.92 Million | 47.45 Million | 476 Million |
| Earnings Per Share Basic | 8.73 | 0.91 | 0.79 | 0.51 | 0.48 | 4.76 |
| Earnings Per Share Diluted | 8.71 | 0.91 | 0.79 | 0.51 | 0.48 | 4.76 |
| Weighted Average Shares Outstanding | 99.71 Million | 99.71 Million | 99.6 Million | 99.61 Million | 99.63 Million | 100 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.92 Million | 99.95 Million | 99.7 Million | 99.71 Million | 99.63 Million | 100 Million |
| Gross Margin | 0.39 | 0.37 | 0.36 | 0.33 | 0.33 | 0.61 |
| EBIT Margin | 0.24 | 0.24 | 0.24 | 0.22 | 0.20 | 0.19 |
| Profit Margin | 0.12 | 0.13 | 0.12 | 0.08 | 0.08 | 0.10 |
| EBITDA | 1.68 Billion | 1.65 Billion | 1.29 Billion | 1.02 Billion | 976 Million | 925 Million |
| Earnings Before Tax Margin | 0.18 | 0.17 | 0.17 | 0.13 | 0.12 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 184.22 Million | 1.94 Billion | 184.69 Million | 689.58 Million | 157.57 Million | 160.12 Million |
| Cost of Revenue | 147.83 Million | 1.57 Billion | 155.89 Million | 425.58 Million | 138.72 Million | 126.49 Million |
| Gross Profit | 36.39 Million | 374 Million | 28.8 Million | 263.99 Million | 18.84 Million | 33.63 Million |
| Operating Expenses | - | 1.57 Billion | 1.66 Billion | 147.85 Million | -1.24 Billion | 1.35 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | 133.76 Million | - |
| Research and Development Expenses | - | - | - | - | 30.9 Million | - |
| Other Expenses | - | 1.57 Billion | - | - | - | - |
| Cost and Expenses | 147.83 Million | 1.57 Billion | 155.89 Million | 573.44 Million | 138.72 Million | 126.49 Million |
| Operating Income | 36.39 Million | 374 Million | 28.8 Million | 116.14 Million | 18.84 Million | 33.63 Million |
| Interest Expense | 3.78 Million | 42 Million | 39 Million | 17.47 Million | 3.92 Million | 3.45 Million |
| Income Tax Expense | 7.37 Million | 77 Million | 5.7 Million | 26.31 Million | 2.94 Million | 7.09 Million |
| Earnings before Tax | 31.38 Million | 322 Million | 24.68 Million | 111.23 Million | 13.64 Million | 29.89 Million |
| Net Income | 23.63 Million | 244 Million | 18.7 Million | 85.41 Million | 11.68 Million | 22.14 Million |
| Earnings Per Share Basic | 0.24 | 2.45 | 0.19 | - | 0.12 | 0.22 |
| Earnings Per Share Diluted | 0.24 | 2.44 | 0.19 | - | 0.12 | 0.22 |
| Weighted Average Shares Outstanding | 99.74 Million | 99.74 Million | 99.73 Million | 99.71 Million | 99.56 Million | 99.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.82 Million | 100 Million | 99.88 Million | 99.92 Million | 99.75 Million | 99.96 Million |
| Gross Margin | 0.20 | 0.19 | 0.16 | 0.38 | 0.12 | 0.21 |
| EBIT Margin | 0.26 | 0.26 | 0.22 | - | 0.20 | 0.28 |
| Profit Margin | 0.13 | 0.13 | 0.10 | 0.12 | 0.07 | 0.14 |
| EBITDA | 48.3 Million | 510 Million | 41.33 Million | - | 32.1 Million | 45.02 Million |
| Earnings Before Tax Margin | 0.20 | 0.19 | 0.16 | 0.17 | 0.12 | 0.21 |
CL
JGLDF
MBTN
6504
1732
3150