USD 92.75
(-0.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.39 Billion | 15.73 Billion | 15.04 Billion | 15.92 Billion | 15.03 Billion | 12.16 Billion |
Total Current Assets | 5.27 Billion | 5.11 Billion | 4.39 Billion | 4.33 Billion | 4.17 Billion | 3.79 Billion |
Cash And Short Term Investments | 1.14 Billion | 775 Million | 832 Million | 888 Million | 883 Million | 726 Million |
Cash and Cash Equivalents | 966 Million | 775 Million | 832 Million | 888 Million | 883 Million | 726 Million |
Short Term Investments | 179 Million | 175 Million | 34 Million | 37 Million | 23 Million | 10 Million |
Net Receivables | 1.58 Billion | 1.5 Billion | 1.29 Billion | 1.26 Billion | 1.44 Billion | 1.4 Billion |
Inventory | 1.93 Billion | 2.07 Billion | 1.69 Billion | 1.67 Billion | 1.4 Billion | 1.25 Billion |
Other Current Assets | 614 Million | 760 Million | 576 Million | 513 Million | 456 Million | 417 Million |
Total Non-Current Assets | 11.11 Billion | 10.61 Billion | 10.64 Billion | 11.58 Billion | 10.85 Billion | 8.36 Billion |
Net PPE | 5.07 Billion | 4.3 Billion | 3.73 Billion | 3.71 Billion | 3.75 Billion | 3.88 Billion |
Good Will And Intangible Assets | 5.29 Billion | 5.27 Billion | 5.74 Billion | 6.71 Billion | 6.17 Billion | 4.16 Billion |
Good Will | 3.41 Billion | 3.35 Billion | 3.28 Billion | 3.82 Billion | 3.5 Billion | 2.53 Billion |
Intangible Assets | 1.88 Billion | 1.92 Billion | 2.46 Billion | 2.89 Billion | 2.66 Billion | 1.63 Billion |
Long-Term Investments | 83 Million | 70 Million | -193 Million | -291 Million | -177 Million | -4.31 Billion |
Tax Assets | 214 Million | 135 Million | 193 Million | 291 Million | 177 Million | 152 Million |
Other Non Current Assets | 447 Million | 834 Million | 1.16 Billion | 1.14 Billion | 930 Million | 4.48 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.43 Billion | 14.92 Billion | 14.06 Billion | 14.81 Billion | 14.47 Billion | 11.96 Billion |
Total Current Liabilities | 4.74 Billion | 3.97 Billion | 4 Billion | 4.13 Billion | 11.37 Billion | 3.32 Billion |
Account Payables | 1.69 Billion | 1.55 Billion | 1.47 Billion | 1.39 Billion | 1.23 Billion | 1.22 Billion |
Tax Payables | 336 Million | 450 Million | 554 Million | 519 Million | 474 Million | 538 Million |
Short Term Debt | 425 Million | 133 Million | 188 Million | 404 Million | 7.84 Billion | 12 Million |
Deferred Revenue | 336 Million | - | -1.66 Billion | -1.79 Billion | -1.23 Billion | 538 Million |
Other Current Liabilities | 2.28 Billion | 2.29 Billion | 4 Billion | 4.13 Billion | 3.52 Billion | 1.55 Billion |
Total Non Current Liabilities | 10.69 Billion | 10.94 Billion | 10.06 Billion | 10.68 Billion | 3.1 Billion | 8.63 Billion |
Long-Term Debt | 8.21 Billion | 8.76 Billion | 7.24 Billion | 7.6 Billion | 7.82 Billion | 6.36 Billion |
Deferred Revenue Non Current | 420 Million | - | -395 Million | -426 Million | -8.33 Billion | -235 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.69 Billion | 1.79 Billion | 2.82 Billion | 3.08 Billion | 3.1 Billion | 2.26 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 957 Million | 806 Million | 971 Million | 1.1 Billion | 558 Million | 197 Million |
Stock Holders Equity | 609 Million | 401 Million | 609 Million | 743 Million | 117 Million | -102 Million |
Common Stock | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion |
Retained Earnings | 25.28 Billion | 24.57 Billion | 24.35 Billion | 23.69 Billion | 22.5 Billion | 21.61 Billion |
Accumulated other comprehensive income | -3.93 Billion | -4.05 Billion | -4.38 Billion | -4.34 Billion | -4.27 Billion | -4.18 Billion |
Common Stock Equity | 609 Million | 401 Million | 609 Million | 743 Million | 117 Million | -102 Million |
Capital Lease Obligation | 420 Million | 505 Million | 588 Million | 613 Million | 636 Million | - |
Total Investments | 262 Million | 245 Million | -193 Million | -291 Million | -177 Million | -4.31 Billion |
Total Debt | 9.06 Billion | 8.89 Billion | 7.24 Billion | 7.6 Billion | 7.84 Billion | 6.36 Billion |
Net Debt | 8.09 Billion | 8.12 Billion | 6.41 Billion | 6.71 Billion | 6.96 Billion | 5.64 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 16.77 Billion | 16.48 Billion | 16.57 Billion | 16.39 Billion | 16.39 Billion | 16.04 Billion |
Total Current Assets | 5.8 Billion | 5.64 Billion | 5.64 Billion | 5.27 Billion | 5.27 Billion | 5.35 Billion |
Cash And Short Term Investments | 1.23 Billion | 1.33 Billion | 1.31 Billion | 1.14 Billion | 1.14 Billion | 951 Million |
Cash and Cash Equivalents | 1.23 Billion | 1.11 Billion | 1.07 Billion | 966 Million | 966 Million | 951 Million |
Short Term Investments | 6.94 Billion | 225 Million | 231 Million | 179 Million | 179 Million | 247 Million |
Net Receivables | 1.71 Billion | 1.82 Billion | 1.81 Billion | 1.58 Billion | 1.58 Billion | 1.57 Billion |
Inventory | 2.04 Billion | 1.92 Billion | 1.91 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion |
Other Current Assets | 819 Million | 564 Million | 603 Million | 614 Million | 614 Million | 898 Million |
Total Non-Current Assets | 10.96 Billion | 10.83 Billion | 10.93 Billion | 11.11 Billion | 11.11 Billion | 10.68 Billion |
Net PPE | 4.42 Billion | 4.39 Billion | 4.49 Billion | 5.07 Billion | 5.07 Billion | 4.4 Billion |
Good Will And Intangible Assets | 5.22 Billion | 5.13 Billion | 5.17 Billion | 5.29 Billion | 5.29 Billion | 5.18 Billion |
Good Will | 3.38 Billion | 3.32 Billion | 3.34 Billion | 3.41 Billion | 3.41 Billion | 3.32 Billion |
Intangible Assets | 1.83 Billion | 1.81 Billion | 1.83 Billion | 1.88 Billion | 1.88 Billion | 1.86 Billion |
Long-Term Investments | -5.74 Billion | - | -222 Million | 83 Million | 83 Million | - |
Tax Assets | 219 Million | 214 Million | 222 Million | 214 Million | 214 Million | 202 Million |
Other Non Current Assets | 6.85 Billion | 1.09 Billion | 1.25 Billion | 447 Million | 447 Million | 887 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.93 Billion | 15.99 Billion | 15.95 Billion | 15.43 Billion | 15.43 Billion | 15.63 Billion |
Total Current Liabilities | 5.56 Billion | 5.35 Billion | 5.31 Billion | 4.74 Billion | 4.74 Billion | 4.6 Billion |
Account Payables | 1.62 Billion | 1.55 Billion | 1.64 Billion | 1.69 Billion | 1.69 Billion | 1.48 Billion |
Tax Payables | 347 Million | 399 Million | 410 Million | 336 Million | 336 Million | 354 Million |
Short Term Debt | 527 Million | 530 Million | 538 Million | 425 Million | 425 Million | 34 Million |
Deferred Revenue | 347 Million | 399 Million | 410 Million | 336 Million | 336 Million | 354 Million |
Other Current Liabilities | 3.06 Billion | 2.86 Billion | 2.72 Billion | 2.28 Billion | 2.28 Billion | 2.73 Billion |
Total Non Current Liabilities | 10.37 Billion | 10.64 Billion | 10.64 Billion | 10.69 Billion | 10.69 Billion | 11.03 Billion |
Long-Term Debt | 7.9 Billion | 8.14 Billion | 8.15 Billion | 8.21 Billion | 8.21 Billion | 8.69 Billion |
Deferred Revenue Non Current | -2.46 Billion | - | -392 Million | 420 Million | 420 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.6 Billion | 2.14 Billion | 2.48 Billion | 1.69 Billion | 1.69 Billion | 1.91 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 836 Million | 482 Million | 617 Million | 957 Million | 957 Million | 406 Million |
Stock Holders Equity | 435 Million | 123 Million | 230 Million | 609 Million | 609 Million | -9 Million |
Common Stock | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion |
Retained Earnings | 25.81 Billion | 25.48 Billion | 25.16 Billion | 25.28 Billion | 25.28 Billion | 24.57 Billion |
Accumulated other comprehensive income | -4.07 Billion | -4.12 Billion | -4.01 Billion | -3.93 Billion | -3.93 Billion | -3.97 Billion |
Common Stock Equity | 435 Million | 123 Million | 230 Million | 609 Million | 609 Million | -9 Million |
Capital Lease Obligation | - | - | - | 420 Million | 420 Million | - |
Total Investments | 6.94 Billion | 225 Million | 231 Million | 262 Million | 262 Million | 247 Million |
Total Debt | 8.43 Billion | 8.67 Billion | 8.68 Billion | 9.06 Billion | 9.06 Billion | 8.72 Billion |
Net Debt | 7.2 Billion | 7.56 Billion | 7.61 Billion | 8.09 Billion | 8.09 Billion | 7.77 Billion |
JGLDF
MBTN
000603
1732
3150
BRRDF