JPY 2548.0
(6.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 21.62 Billion | 17.21 Billion | 13.61 Billion | 12.91 Billion | 8.63 Billion | 6.92 Billion |
Total Current Assets | 16.91 Billion | 14.16 Billion | 10.47 Billion | 11.16 Billion | 6.41 Billion | 5.27 Billion |
Cash And Short Term Investments | 10.47 Billion | 8.22 Billion | 5.51 Billion | 8.2 Billion | 4.17 Billion | 3.49 Billion |
Cash and Cash Equivalents | 10.47 Billion | 8.22 Billion | 5.51 Billion | 8.2 Billion | 4.17 Billion | 3.49 Billion |
Short Term Investments | - | -428.9 Million | -325.27 Million | -364.78 Million | -403.24 Million | -294.71 Million |
Net Receivables | 3.76 Billion | 4.52 Billion | 4.22 Billion | 2.72 Billion | 1.63 Billion | 1.24 Billion |
Inventory | 2.47 Billion | 1.26 Billion | 351.97 Million | 234.23 Million | 605.5 Million | 516.78 Million |
Other Current Assets | 202.35 Million | 156.17 Million | 376.09 Million | -5.19 Million | 619 Thousand | 21.93 Million |
Total Non-Current Assets | 4.71 Billion | 3.04 Billion | 3.14 Billion | 1.75 Billion | 2.22 Billion | 1.64 Billion |
Net PPE | 1.35 Billion | 1.72 Billion | 1.38 Billion | 1.36 Billion | 1.45 Billion | 1.39 Billion |
Good Will And Intangible Assets | 208.71 Million | 250.79 Million | 49.49 Million | 13.9 Million | 16.72 Million | 33.24 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 208.71 Million | 250.79 Million | 49.49 Million | 13.9 Million | 16.72 Million | 33.24 Million |
Long-Term Investments | 2.37 Billion | 1.2 Billion | 1.86 Billion | 584 Million | 1.03 Billion | 424 Million |
Tax Assets | 343.3 Million | 246.71 Million | 132.8 Million | 126.34 Million | 88.04 Million | 54.49 Million |
Other Non Current Assets | 430.55 Million | -381.39 Million | -288.95 Million | -330.61 Million | -367.77 Million | -256.8 Million |
Other Assets | 1.00 | 6000.00 | 4000.00 | 6000.00 | 5000.00 | 7000.00 |
Total Liabilities | 8.63 Billion | 7.2 Billion | 5.64 Billion | 6.9 Billion | 3.5 Billion | 3.08 Billion |
Total Current Liabilities | 5.81 Billion | 4.66 Billion | 4.4 Billion | 5.2 Billion | 2.66 Billion | 2.23 Billion |
Account Payables | 2.14 Billion | 2.06 Billion | 2.4 Billion | 3.31 Billion | 838.21 Million | 691.86 Million |
Tax Payables | 1.08 Billion | 770.39 Million | 1.1 Billion | 714.33 Million | 664.05 Million | 382.13 Million |
Short Term Debt | 1.29 Billion | 909.07 Million | 457.7 Million | 537.45 Million | 419 Million | 486.8 Million |
Deferred Revenue | 63.17 Million | 1.67 Billion | 1.53 Billion | 1.3 Billion | 1.24 Billion | 986.5 Million |
Other Current Liabilities | 2.31 Billion | 13.12 Million | 13.63 Million | 45.24 Million | 159.47 Million | 72.4 Million |
Total Non Current Liabilities | 2.82 Billion | 2.54 Billion | 1.23 Billion | 1.69 Billion | 844.62 Million | 845.86 Million |
Long-Term Debt | 2.47 Billion | 2.24 Billion | 1.16 Billion | 1.62 Billion | 769.48 Million | 764 Million |
Deferred Revenue Non Current | - | -14.6 Million | -15.33 Million | -17.59 Million | -17.59 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 337.71 Million | 297.56 Million | 76.57 Million | 76.57 Million | 75.14 Million | 81.86 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.99 Billion | 10 Billion | 7.96 Billion | 6.01 Billion | 5.13 Billion | 3.84 Billion |
Stock Holders Equity | 12.99 Billion | 10 Billion | 7.96 Billion | 6.01 Billion | 5.13 Billion | 3.84 Billion |
Common Stock | 708.3 Million | 670.01 Million | 640.87 Million | 640.87 Million | 599.24 Million | 599.24 Million |
Retained Earnings | 12.24 Billion | 9.44 Billion | 7.4 Billion | 5.47 Billion | 4.68 Billion | 3.38 Billion |
Accumulated other comprehensive income | 72.32 Million | -29.53 Million | 20.13 Million | 8.64 Million | 2.14 Million | 4.6 Million |
Common Stock Equity | 12.99 Billion | 10 Billion | 7.96 Billion | 6.01 Billion | 5.13 Billion | 3.84 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.37 Billion | 778.1 Million | 1.54 Billion | 219.21 Million | 626.75 Million | 129.28 Million |
Total Debt | 3.76 Billion | 3.15 Billion | 1.62 Billion | 2.15 Billion | 1.18 Billion | 1.25 Billion |
Net Debt | -6.7 Billion | -5.06 Billion | -3.89 Billion | -6.04 Billion | -2.98 Billion | -2.23 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 21.36 Billion | 21.62 Billion | 21.62 Billion | 20.37 Billion | 19.77 Billion | 17.52 Billion |
Total Current Assets | 16.76 Billion | 16.91 Billion | 16.91 Billion | 15.68 Billion | 15.51 Billion | 13.19 Billion |
Cash And Short Term Investments | 10.4 Billion | 10.47 Billion | 10.47 Billion | 9.61 Billion | 9.17 Billion | 7.77 Billion |
Cash and Cash Equivalents | 10.4 Billion | 10.47 Billion | 10.47 Billion | 9.61 Billion | 9.17 Billion | 7.77 Billion |
Short Term Investments | - | - | - | - | - | -428.67 Million |
Net Receivables | 3.62 Billion | 3.76 Billion | 3.76 Billion | 3.82 Billion | 4.56 Billion | 3.91 Billion |
Inventory | 2.2 Billion | 2.47 Billion | 2.47 Billion | 1.89 Billion | 1.65 Billion | 1.35 Billion |
Other Current Assets | 388 Million | 202.35 Million | 202.35 Million | 344.2 Million | 123.12 Million | 152.93 Million |
Total Non-Current Assets | 4.59 Billion | 4.71 Billion | 4.71 Billion | 4.69 Billion | 4.26 Billion | 4.32 Billion |
Net PPE | 1.32 Billion | 1.35 Billion | 1.35 Billion | 1.34 Billion | 1.79 Billion | 1.7 Billion |
Good Will And Intangible Assets | 195 Million | 208.71 Million | 208.71 Million | 219.75 Million | 228.9 Million | 238.19 Million |
Good Will | 3000.00 | - | - | - | - | - |
Intangible Assets | 195 Million | 208.71 Million | 208.71 Million | 219.75 Million | 228.9 Million | 238.19 Million |
Long-Term Investments | 2.9 Billion | 2.37 Billion | 2.37 Billion | 2.27 Billion | 1.97 Billion | 2.6 Billion |
Tax Assets | 164.41 Million | 343.3 Million | 343.3 Million | 278.02 Million | 220.57 Million | 161.66 Million |
Other Non Current Assets | 1.59 Million | 430.55 Million | 430.55 Million | 580.82 Million | 47.31 Million | -381.26 Million |
Other Assets | - | 1.00 | 1.00 | - | 4000.00 | 6000.00 |
Total Liabilities | 7.94 Billion | 8.63 Billion | 8.63 Billion | 7.79 Billion | 7.82 Billion | 6.56 Billion |
Total Current Liabilities | 5.19 Billion | 5.81 Billion | 5.81 Billion | 5.48 Billion | 5.67 Billion | 4.22 Billion |
Account Payables | 2.32 Billion | 2.14 Billion | 2.14 Billion | 2.37 Billion | 2.84 Billion | 2.02 Billion |
Tax Payables | 395.3 Million | 1.08 Billion | 1.08 Billion | 864.24 Million | 1.3 Billion | 769.43 Million |
Short Term Debt | 1.25 Billion | 1.29 Billion | 1.29 Billion | 955.49 Million | 873.49 Million | 888.44 Million |
Deferred Revenue | 63.49 Million | 63.17 Million | 63.17 Million | 27.16 Million | 1.92 Billion | 1.24 Billion |
Other Current Liabilities | 1.56 Billion | 2.31 Billion | 2.31 Billion | 2.12 Billion | 32.35 Million | 65.03 Million |
Total Non Current Liabilities | 2.74 Billion | 2.82 Billion | 2.82 Billion | 2.31 Billion | 2.15 Billion | 2.34 Billion |
Long-Term Debt | 2.4 Billion | 2.47 Billion | 2.47 Billion | 1.97 Billion | 1.81 Billion | 2.02 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 346 Million | 337.71 Million | 337.71 Million | 338.76 Million | 334.23 Million | 318.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.41 Billion | 12.99 Billion | 12.99 Billion | 12.58 Billion | 11.94 Billion | 10.95 Billion |
Stock Holders Equity | 13.41 Billion | 12.99 Billion | 12.99 Billion | 12.58 Billion | 11.94 Billion | 10.95 Billion |
Common Stock | 708 Million | 708.3 Million | 708.3 Million | 708.3 Million | 708.3 Million | 670.01 Million |
Retained Earnings | 12.66 Billion | 12.24 Billion | 12.24 Billion | 11.88 Billion | 11.23 Billion | 10.33 Billion |
Accumulated other comprehensive income | 78 Million | 72.32 Million | 72.32 Million | 20.42 Million | 44.44 Million | 29.77 Million |
Common Stock Equity | 13.41 Billion | 12.99 Billion | 12.99 Billion | 12.58 Billion | 11.94 Billion | 10.95 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.9 Billion | 2.37 Billion | 2.37 Billion | 2.27 Billion | 1.97 Billion | 2.17 Billion |
Total Debt | 3.65 Billion | 3.76 Billion | 3.76 Billion | 2.93 Billion | 2.69 Billion | 2.91 Billion |
Net Debt | -6.75 Billion | -6.7 Billion | -6.7 Billion | -6.68 Billion | -6.48 Billion | -4.85 Billion |
BRRDF
CL
JGLDF
TRV
6504
1732