USD 282.41
(6.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 195.18 Billion | 180.64 Billion | 174.27 Billion | 160.57 Billion | 153.74 Billion | 48.56 Billion |
Cost of Revenue | 36.28 Billion | 32.2 Billion | 33.56 Billion | 32.71 Billion | 30.81 Billion | 27.52 Billion |
Gross Profit | 158.9 Billion | 148.43 Billion | 140.71 Billion | 127.86 Billion | 122.92 Billion | 21.04 Billion |
Operating Expenses | 186.65 Billion | 13.18 Billion | -288.95 Billion | -257.5 Billion | -250.28 Billion | 44.49 Billion |
Selling, General and Administrative Expenses | 14.82 Billion | 13.18 Billion | 13.03 Billion | 14.07 Billion | 14.05 Billion | 11.93 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 180.36 Billion | -139.76 Billion | -301.98 Billion | -271.58 Billion | -264.34 Billion | 32.55 Billion |
Cost and Expenses | 186.65 Billion | 171.66 Billion | 167.49 Billion | 149.7 Billion | 147.17 Billion | 44.98 Billion |
Operating Income | 8.53 Billion | 9.5 Billion | 8.35 Billion | 8.71 Billion | -96.54 Billion | 4.07 Billion |
Interest Expense | 1.44 Billion | 1.22 Billion | 1.2 Billion | 1.43 Billion | 1.68 Billion | 498 Million |
Income Tax Expense | 141 Million | 1.6 Billion | 1.36 Billion | 2.37 Billion | 1.45 Billion | 935 Million |
Earnings before Tax | 5.51 Billion | 8.35 Billion | 6.78 Billion | 10.86 Billion | 6.57 Billion | 3.58 Billion |
Net Income | 5.16 Billion | 6.7 Billion | 5.37 Billion | 8.45 Billion | 5.1 Billion | 2.63 Billion |
Earnings Per Share Basic | 17.57 | 21.66 | 15.87 | 23.17 | 13.58 | 10.69 |
Earnings Per Share Diluted | 17.39 | 21.41 | 15.73 | 22.96 | 13.44 | 10.69 |
Weighted Average Shares Outstanding | 293.89 Million | 309.54 Million | 337.96 Million | 364.97 Million | 375.91 Million | 246.65 Million |
Weighted Average Shares Outstanding (Diluted) | 296.88 Million | 313.06 Million | 340.96 Million | 368.38 Million | 379.81 Million | 246.65 Million |
Gross Margin | 0.81 | 0.82 | 0.81 | 0.80 | 0.80 | 0.43 |
EBIT Margin | 0.05 | 0.07 | 0.06 | 0.07 | -0.60 | 0.10 |
Profit Margin | 0.03 | 0.04 | 0.03 | 0.05 | 0.03 | 0.05 |
EBITDA | 9.98 Billion | 12.55 Billion | 10.91 Billion | 15.1 Billion | 11.9 Billion | 4.77 Billion |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.05 | 0.05 | -0.63 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 63.69 Billion | 60.47 Billion | 55.41 Billion | 195.18 Billion | 51.08 Billion | 49.04 Billion |
Cost of Revenue | 9.52 Billion | 9.51 Billion | 9.44 Billion | 36.28 Billion | 9.28 Billion | 8.92 Billion |
Gross Profit | 54.16 Billion | 50.96 Billion | 45.97 Billion | 158.9 Billion | 41.8 Billion | 40.12 Billion |
Operating Expenses | 3.59 Billion | 48.53 Billion | 45.52 Billion | 149.94 Billion | 39.49 Billion | 3.78 Billion |
Selling, General and Administrative Expenses | 3.59 Billion | 3.68 Billion | 3.7 Billion | - | 4.06 Billion | 3.78 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -51.51 Billion | -48.53 Billion | -45.52 Billion | -149.94 Billion | -39.49 Billion | -37.66 Billion |
Cost and Expenses | 13.11 Billion | -58.04 Billion | -54.96 Billion | -186.23 Billion | -48.77 Billion | 12.71 Billion |
Operating Income | 2.57 Billion | 2.41 Billion | 2.25 Billion | 5.16 Billion | 1.02 Billion | 2.24 Billion |
Interest Expense | -376 Million | 375 Million | 322 Million | 1.44 Billion | 360 Million | -365 Million |
Income Tax Expense | 1.1 Billion | 360 Million | 291 Million | 141 Million | -919 Million | 1.79 Billion |
Earnings before Tax | 1.19 Billion | 1.98 Billion | 79 Million | 5.51 Billion | 188 Million | 1.84 Billion |
Net Income | 86 Million | 1.54 Billion | -277 Million | 5.16 Billion | 1.02 Billion | 41 Million |
Earnings Per Share Basic | 0.31 | 5.51 | -0.97 | - | 3.52 | 0.14 |
Earnings Per Share Diluted | 0.30 | 5.45 | -0.97 | - | 3.49 | 0.14 |
Weighted Average Shares Outstanding | 281.13 Million | 281.13 Million | 286.46 Million | 293.89 Million | 292.5 Million | 294.05 Million |
Weighted Average Shares Outstanding (Diluted) | 284.05 Million | 284.05 Million | 286.46 Million | 296.88 Million | 294.56 Million | 297.13 Million |
Gross Margin | 0.85 | 0.84 | 0.83 | 0.81 | 0.82 | 0.82 |
EBIT Margin | 0.04 | 0.04 | -0.04 | - | 0.02 | 0.05 |
Profit Margin | 0.00 | 0.03 | -0.00 | 0.03 | 0.02 | 0.00 |
EBITDA | 2.57 Billion | 2.41 Billion | -2.24 Billion | - | 1.02 Billion | 2.24 Billion |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.05 |
WPM
HUG
DWHA
URB
DBKSF
FRFC