USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.03 Million | 1.04 Million | - | 218.06 Thousand | 125.97 Thousand | 10.61 Thousand |
Cost of Revenue | 1.38 Million | 468.31 Thousand | - | - | - | - |
Gross Profit | 643 Thousand | 576.22 Thousand | - | 218.06 Thousand | 125.97 Thousand | 10.61 Thousand |
Operating Expenses | 1.58 Million | 3.76 Million | - | 1.64 Million | 570.19 Thousand | 783.21 Thousand |
Selling, General and Administrative Expenses | 2.97 Million | -10.19 | 250 Thousand | 1.38 Million | 830.7 Thousand | 1.24 Million |
Research and Development Expenses | 507 Thousand | -4.83 | - | 100.38 Thousand | -4.97 | -122.39 |
Other Expenses | - | -1.85 Million | - | -1.64 Million | -570.19 Thousand | -783.21 Thousand |
Cost and Expenses | 4.84 Million | 4.23 Million | - | 1.83 Million | 570.2 Thousand | 783.21 Thousand |
Operating Income | -2.8 Million | -3.19 Million | - | -1.61 Million | -444.22 Thousand | -772.6 Thousand |
Interest Expense | 300 Thousand | 52.38 Thousand | - | 255.22 Thousand | 181.95 Thousand | 20.69 Thousand |
Income Tax Expense | -251.29 Thousand | -928.24 Thousand | - | -187.35 Thousand | 233.32 Thousand | 415.28 Thousand |
Earnings before Tax | -7.89 Million | -5.04 Million | - | -1.89 Million | -626.17 Thousand | -1.29 Million |
Net Income | -7.89 Million | -10.64 Million | - | -1.7 Million | -859.5 Thousand | -1.71 Million |
Earnings Per Share Basic | -1.54 | -3.93 | - | -1.75 | -1.42 | -3.17 |
Earnings Per Share Diluted | -1.54 | -3.93 | - | -1.75 | -1.42 | -3.17 |
Weighted Average Shares Outstanding | 5.13 Million | 2.7 Million | - | 970.96 Thousand | 605.9 Thousand | 539.9 Thousand |
Weighted Average Shares Outstanding (Diluted) | 5.13 Million | 2.7 Million | - | 970.96 Thousand | 605.9 Thousand | 540.9 Thousand |
Gross Margin | 0.32 | 0.55 | - | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.93 | -2.64 | - | -6.53 | -3.53 | -72.81 |
Profit Margin | -3.89 | -10.19 | - | -7.81 | -6.82 | -161.53 |
EBITDA | -1.88 Million | -2.75 Million | - | -1.42 Million | -444.22 Thousand | -772.6 Thousand |
Earnings Before Tax Margin | -1.38 | -3.06 | - | -7.42 | -3.53 | -72.81 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 2.03 Million | 410.02 Thousand | 527.21 Thousand | 587.65 Thousand | 710.05 Thousand | 1.04 Million |
Cost of Revenue | 444 Thousand | 219.91 Thousand | 330.74 Thousand | 417.43 Thousand | 402.03 Thousand | 468.31 Thousand |
Gross Profit | 1.58 Million | 190.11 Thousand | 196.47 Thousand | 170.21 Thousand | 308.02 Thousand | 576.22 Thousand |
Operating Expenses | 4.39 Million | 549 Thousand | 745.41 Thousand | 1.04 Million | 1.14 Million | 3.76 Million |
Selling, General and Administrative Expenses | - | 384 Thousand | 630 Thousand | 1.01 Million | 694.95 Thousand | - |
Research and Development Expenses | - | 79 Thousand | 102 Thousand | 129 Thousand | 145.64 Thousand | - |
Other Expenses | 6000.00 | -2.00 | -745.41 Thousand | -1.04 Million | -1.14 Million | -1.85 Million |
Cost and Expenses | 4.84 Million | 219.91 Thousand | 1.07 Million | 1.46 Million | 1.54 Million | 4.23 Million |
Operating Income | -2.8 Million | 190.11 Thousand | -548.93 Thousand | -878.44 Thousand | -833.05 Thousand | -3.19 Million |
Interest Expense | 300 Thousand | -125 Thousand | 243.86 Thousand | 125.63 Thousand | 54 Thousand | 52.38 Thousand |
Income Tax Expense | 306 Thousand | 425.44 Thousand | - | -0.41 | -50 Thousand | -928.24 Thousand |
Earnings before Tax | -7.89 Million | -5.16 Million | -729.61 Thousand | -871.35 Thousand | -909.06 Thousand | -5.04 Million |
Net Income | -7.89 Million | -5.59 Million | -729.61 Thousand | -871.35 Thousand | -859.06 Thousand | -10.64 Million |
Earnings Per Share Basic | - | -1.08 | -0.14 | -0.17 | -0.17 | - |
Earnings Per Share Diluted | - | -1.08 | -0.14 | -0.17 | -0.17 | - |
Weighted Average Shares Outstanding | 5.13 Million | 5.19 Million | 5.13 Million | 5.11 Million | 5.08 Million | 2.7 Million |
Weighted Average Shares Outstanding (Diluted) | 5.13 Million | 5.19 Million | 5.13 Million | 5.11 Million | 5.08 Million | 2.7 Million |
Gross Margin | 0.78 | 0.46 | 0.37 | 0.29 | 0.43 | 0.55 |
EBIT Margin | - | 0.77 | -0.62 | -1.00 | -0.77 | - |
Profit Margin | -3.89 | -13.63 | -1.38 | -1.48 | -1.21 | -10.19 |
EBITDA | - | 315.48 Thousand | -328.77 Thousand | -586.64 Thousand | -547.03 Thousand | - |
Earnings Before Tax Margin | -1.38 | 0.46 | -1.04 | -1.49 | -1.17 | -3.06 |
FRFC
CI
WPM
LATO-B
AFGB
URB