Huge Group Limited (HUG.JO)
ZAc 210.0
(0.0%)
ZAc 210.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 59.13 Million | 33.7 Million | 7.1 Million | 469.85 Million | 492.14 Million | 432.66 Million |
| Cost of Revenue | 84.78 Million | 87.65 Thousand | 91.98 Thousand | 224.39 Million | 183.9 Million | 196.83 Million |
| Gross Profit | -25.65 Million | 33.61 Million | 7 Million | 245.46 Million | 308.23 Million | 235.82 Million |
| Operating Expenses | 25.54 Million | 31.27 Million | 39.44 Million | 204.91 Million | 183.87 Million | 116.6 Million |
| Selling, General and Administrative Expenses | 25.54 Million | 20.85 Million | 16.5 Million | 56.45 Million | 63.82 Million | 50.77 Million |
| Research and Development Expenses | - | - | - | 1.96 Million | 1.83 Million | 1.22 Million |
| Other Expenses | - | 1.75 Million | 1.47 Million | 5.84 Million | 7.48 Million | 162.78 Thousand |
| Cost and Expenses | 110.32 Million | 31.27 Million | 39.44 Million | 429.3 Million | 367.78 Million | 313.43 Million |
| Operating Income | -51.19 Million | 102.51 Million | 557.48 Million | 65.87 Million | 134.78 Million | 122.03 Million |
| Interest Expense | 25.96 Million | 18.81 Million | 9.25 Million | 15.68 Million | 20.85 Million | 14.38 Million |
| Income Tax Expense | -9.13 Million | 3.45 Million | 30.59 Million | 10.97 Million | 22.73 Million | 21.71 Million |
| Earnings before Tax | 26.24 Million | 83.7 Million | 548.23 Million | 53.38 Million | 118.06 Million | 112.22 Million |
| Net Income | 35.37 Million | 80.24 Million | 517.64 Million | 38.56 Million | 95.02 Million | 93.59 Million |
| Earnings Per Share Basic | 0.19 | 0.46 | 3.00 | 0.23 | 0.58 | 0.57 |
| Earnings Per Share Diluted | 0.19 | 0.46 | 2.98 | 0.23 | 0.57 | 0.57 |
| Weighted Average Shares Outstanding | 187.56 Million | 173 Million | 172.63 Million | 164.36 Million | 165.03 Million | 164.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 187.56 Million | 173.06 Million | 173.83 Million | 165.63 Million | 165.49 Million | 165.5 Million |
| Gross Margin | -0.43 | 1.00 | 0.99 | 0.52 | 0.63 | 0.55 |
| EBIT Margin | 0.89 | 2.31 | 3.18 | 0.16 | 0.36 | 0.34 |
| Profit Margin | 0.60 | 2.38 | 72.91 | 0.08 | 0.19 | 0.22 |
| EBITDA | 52.34 Million | 102.6 Million | 557.57 Million | 77.25 Million | 157.44 Million | 131.74 Million |
| Earnings Before Tax Margin | -0.87 | 3.04 | 78.52 | 0.14 | 0.27 | 0.28 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 159.29 Million | 27.91 Million | 27.91 Million | 52.91 Million | 1.65 Million | 62.24 Million |
| Cost of Revenue | 142.05 Thousand | 42.39 Million | 42.39 Million | 63 Thousand | - | 48.65 Thousand |
| Gross Profit | 159.15 Million | -14.47 Million | -14.47 Million | 52.85 Million | 1.65 Million | 62.19 Million |
| Operating Expenses | 22.16 Million | 7.66 Million | 4.79 Million | 6.16 Million | 6.16 Million | 20.29 Million |
| Selling, General and Administrative Expenses | - | 7.66 Million | 7.66 Million | 63 Thousand | 5.1 Million | 48.65 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -22.16 Million | -0.02 | - | 0.53 | - | 0.14 |
| Cost and Expenses | 107.08 Million | 50.05 Million | 47.19 Million | 39.36 Million | 6.16 Million | 20.7 Million |
| Operating Income | 136.98 Million | -22.14 Million | -22.17 Million | 28.38 Million | -3.48 Million | 7.03 Million |
| Interest Expense | 25.96 Million | 14.66 Million | - | 11.29 Million | - | 11.57 Million |
| Income Tax Expense | -9.13 Million | 4.37 Million | 4.37 Million | 0.16 | 190 Thousand | 0.04 |
| Earnings before Tax | 26.24 Million | -883.74 Thousand | -883.74 Thousand | 0.16 | 14 Million | 0.04 |
| Net Income | 35.37 Million | 3.49 Million | 3.49 Million | 172.56 Million | 14.19 Million | 172.56 Million |
| Earnings Per Share Basic | - | 0.02 | 0.02 | 172.56 Million | 0.08 | 173.05 Million |
| Earnings Per Share Diluted | - | 0.02 | 0.02 | -11.29 Million | 0.08 | -11.83 Million |
| Weighted Average Shares Outstanding | 172.56 Million | 187.62 Million | 187.62 Million | 187.5 Million | 187.5 Million | 172.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 187.56 Million | 187.61 Million | 187.61 Million | 187.5 Million | 187.5 Million | 173.06 Million |
| Gross Margin | 1.00 | -0.52 | -0.52 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | -0.79 | -0.79 | -0.01 | -2.10 | 0.03 |
| Profit Margin | 0.22 | 0.13 | 0.13 | 3.26 | 8.60 | 2.77 |
| EBITDA | - | -22.14 Million | -22.14 Million | -380 Thousand | -3.45 Million | 1.78 Million |
| Earnings Before Tax Margin | 0.86 | -0.79 | -0.79 | 0.54 | -2.11 | 0.11 |
DWHA
PETZ
CRFTF
FRFC
CI
WPM