BC Craft Supply Co. Ltd. (CRFTF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 83.42 Thousand | 1.07 Million | 298.31 Thousand | - | - | - |
| Cost of Revenue | 78.62 Thousand | 1 Million | 269.51 Thousand | 429.48 Thousand | 130 Thousand | - |
| Gross Profit | 4803.00 | 75.79 Thousand | 28.79 Thousand | -429.48 Thousand | -130 Thousand | - |
| Operating Expenses | 1.78 Million | 3.76 Million | 7.89 Million | 29.28 Million | 70.01 Thousand | 79.96 Thousand |
| Selling, General and Administrative Expenses | 1.11 Million | 3.3 Million | 7.66 Million | 29.12 Million | 70.01 Thousand | 79.96 Thousand |
| Research and Development Expenses | - | - | - | 159.48 Thousand | - | - |
| Other Expenses | 675.85 Thousand | 7.83 Million | -3.83 Million | -5.32 Million | - | - |
| Cost and Expenses | 1.86 Million | 4.76 Million | 8.16 Million | 29.28 Million | 70.01 Thousand | 79.96 Thousand |
| Operating Income | -1.78 Million | -3.6 Million | -8.38 Million | -34.68 Million | 490.00 | -79.96 Thousand |
| Interest Expense | 622.17 Thousand | 1.12 Million | 2.35 Million | 1.65 Million | - | - |
| Income Tax Expense | 393.69 Thousand | 8.95 Million | -1.48 Million | -28.09 Million | -90.22 Thousand | -53.43 Thousand |
| Earnings before Tax | -2.17 Million | -16.71 Million | -35.58 Million | -54.22 Million | -140.92 Thousand | -80.88 Thousand |
| Net Income | -2.17 Million | -16.71 Million | -35.58 Million | -54.22 Million | -140.92 Thousand | -80.88 Thousand |
| Earnings Per Share Basic | -0.96 | -8.22 | -44.11 | -465.12 | -8.53 | -7.34 |
| Earnings Per Share Diluted | -957.48 | -8.22 | -44.11 | -465.12 | -8.53 | -7.34 |
| Weighted Average Shares Outstanding | 2.27 Million | 2.03 Million | 806.88 Thousand | 116.58 Thousand | 16.51 Thousand | 11.01 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 2276.46 | 2.03 Million | 806.88 Thousand | 116.58 Thousand | 16.51 Thousand | 11.01 Thousand |
| Gross Margin | 0.06 | 0.07 | 0.10 | - | - | - |
| EBIT Margin | -13.92 | 3.91 | -38.45 | - | - | - |
| Profit Margin | -26.13 | -15.50 | -119.30 | - | - | - |
| EBITDA | -1.16 Million | -15.52 Million | -11.47 Million | - | 490.00 | -80.88 Thousand |
| Earnings Before Tax Margin | -21.38 | -3.34 | -28.12 | - | - | - |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 65.01 Thousand | 83.42 Thousand | - | 2590.00 |
| Cost of Revenue | - | - | 63.45 Thousand | 78.62 Thousand | - | 798.00 |
| Gross Profit | - | - | 1553.00 | 4803.00 | - | 1792.00 |
| Operating Expenses | 61.63 Thousand | 39.61 Thousand | 103.28 Thousand | 1.16 Million | 61.33 Thousand | 378.4 Thousand |
| Selling, General and Administrative Expenses | 61.63 Thousand | 37.86 Thousand | 103.28 Thousand | - | 7653.00 | 378.4 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 12.06 Thousand | - | - | -152.32 Thousand | -152.32 Thousand | 1.00 |
| Cost and Expenses | 61.63 Thousand | 39.61 Thousand | 166.74 Thousand | 1.24 Million | 61.33 Thousand | 379.2 Thousand |
| Operating Income | -61.63 Thousand | -69.49 Thousand | -139.09 Thousand | -1.78 Million | -80.4 Thousand | -403.64 Thousand |
| Interest Expense | 31.04 Thousand | 29.87 Thousand | 37.36 Thousand | 622.17 Thousand | 29.1 Thousand | 16.46 Thousand |
| Income Tax Expense | -47.81 Thousand | -29.88 Thousand | -37.36 Thousand | 393.69 Thousand | -180 Thousand | 180 Thousand |
| Earnings before Tax | -92.67 Thousand | -69.49 Thousand | -139.09 Thousand | -2.17 Million | -8.67 Million | 7.79 Million |
| Net Income | -92.67 Thousand | -69.49 Thousand | -139.09 Thousand | -2.17 Million | -8.49 Million | 7.61 Million |
| Earnings Per Share Basic | -0.04 | -0.03 | -0.06 | - | -3.73 | 3.34 |
| Earnings Per Share Diluted | -0.04 | -0.03 | -0.06 | - | -3.73 | 3.34 |
| Weighted Average Shares Outstanding | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million |
| Gross Margin | - | - | 0.02 | 0.06 | - | 0.69 |
| EBIT Margin | - | - | -1.56 | - | - | -149.27 |
| Profit Margin | - | - | -2.14 | -26.13 | - | 2939.70 |
| EBITDA | -61.63 Thousand | -39.61 Thousand | -101.73 Thousand | - | -51.33 Thousand | -386.61 Thousand |
| Earnings Before Tax Margin | - | - | -2.14 | -21.38 | - | -155.85 |
GOODLUCK
DTM
4240
HUG
DWHA
PETZ