USD 18.5
(-0.54%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 293.16 Million | 293.21 Million | 232.37 Million | 244.66 Million | 740.46 Million | 430.36 Million |
Cost of Revenue | 302.78 Million | 267.32 Million | 209.57 Million | 223.38 Million | 642.73 Million | 346.2 Million |
Gross Profit | -9.61 Million | 25.89 Million | 22.8 Million | 21.27 Million | 97.72 Million | 84.16 Million |
Operating Expenses | 39.36 Million | 42.18 Million | 34.06 Million | 51.08 Million | 76.75 Million | 51.66 Million |
Selling, General and Administrative Expenses | 39.36 Million | 42.18 Million | 34.06 Million | 51.08 Million | 76.75 Million | 51.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 342.14 Million | 309.51 Million | 243.63 Million | 274.47 Million | 719.48 Million | 397.87 Million |
Operating Income | -48.97 Million | -16.29 Million | -11.25 Million | -29.81 Million | 20.97 Million | 32.49 Million |
Interest Expense | -15.22 Million | 15.22 Million | -13.77 Million | -16.83 Million | -32.22 Million | 18.32 Million |
Income Tax Expense | -57 Thousand | 661 Thousand | -914 Thousand | 4.19 Million | -2.42 Million | 2.24 Million |
Earnings before Tax | -128.16 Million | -5.13 Million | -64.46 Million | -42.13 Million | -8.84 Million | 15.03 Million |
Net Income | -127.84 Million | -5.81 Million | -55.86 Million | -42.05 Million | -8.9 Million | 12.78 Million |
Earnings Per Share Basic | -39.77 | -1.84 | -18.69 | -14.26 | -3.35 | 4.27 |
Earnings Per Share Diluted | -39.77 | -1.84 | -18.69 | -14.26 | -3.35 | 4.27 |
Weighted Average Shares Outstanding | 3.36 Million | 3.15 Million | 2.98 Million | 2.94 Million | 2.66 Million | 2.99 Million |
Weighted Average Shares Outstanding (Diluted) | 3.36 Million | 3.15 Million | 2.98 Million | 2.94 Million | 2.66 Million | 2.99 Million |
Gross Margin | -0.03 | 0.09 | 0.10 | 0.09 | 0.13 | 0.20 |
EBIT Margin | -0.25 | 0.03 | 0.06 | -0.02 | 0.09 | 0.14 |
Profit Margin | -0.44 | -0.02 | -0.24 | -0.17 | -0.01 | 0.03 |
EBITDA | -72.57 Million | 34.89 Million | -24.26 Million | -3.76 Million | 66.78 Million | 59.84 Million |
Earnings Before Tax Margin | -0.17 | -0.06 | -0.05 | -0.12 | 0.03 | 0.08 |
Breakdown | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | 70.91 Million | 293.16 Million | 68.46 Million | 81.54 Million | 77.11 Million | 66.05 Million |
Cost of Revenue | 64.88 Million | 302.78 Million | 79.84 Million | 78.68 Million | 74.43 Million | 69.81 Million |
Gross Profit | 6.03 Million | -9.61 Million | -11.38 Million | 2.85 Million | 2.67 Million | -3.76 Million |
Operating Expenses | 6.23 Million | 39.36 Million | 11.68 Million | 9.49 Million | 9.23 Million | 8.95 Million |
Selling, General and Administrative Expenses | 6.23 Million | - | 11.68 Million | 9.49 Million | 9.23 Million | 8.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 71.11 Million | 342.14 Million | 91.52 Million | 88.17 Million | 83.67 Million | 78.77 Million |
Operating Income | -202 Thousand | -48.97 Million | -23.06 Million | -6.63 Million | -6.56 Million | -12.71 Million |
Interest Expense | -4.89 Million | -15.22 Million | -28.8 Million | 4.53 Million | 4.46 Million | 4.57 Million |
Income Tax Expense | 115 Thousand | -57 Thousand | -399 Thousand | -77 Thousand | 341 Thousand | 78 Thousand |
Earnings before Tax | -5.97 Million | -128.16 Million | -93.49 Million | -13.43 Million | -9.26 Million | -11.96 Million |
Net Income | -6.08 Million | -127.84 Million | -92.84 Million | -13.35 Million | -9.6 Million | -12.04 Million |
Earnings Per Share Basic | -1.80 | - | -27.47 | -3.96 | -2.85 | -3.60 |
Earnings Per Share Diluted | -1.80 | - | -27.47 | -3.96 | -2.85 | -3.60 |
Weighted Average Shares Outstanding | 3.38 Million | 3.36 Million | 3.37 Million | 3.37 Million | 3.36 Million | 3.34 Million |
Weighted Average Shares Outstanding (Diluted) | 3.38 Million | 3.36 Million | 3.37 Million | 3.37 Million | 3.36 Million | 3.34 Million |
Gross Margin | 0.09 | -0.03 | -0.17 | 0.04 | 0.03 | -0.06 |
EBIT Margin | 0.09 | - | -0.09 | 0.00 | 0.00 | -0.09 |
Profit Margin | -0.09 | -0.44 | -1.36 | -0.16 | -0.12 | -0.18 |
EBITDA | 6.58 Million | - | -6.44 Million | 374 Thousand | 255 Thousand | -6.14 Million |
Earnings Before Tax Margin | -0.00 | -0.17 | -0.34 | -0.08 | -0.09 | -0.19 |
PRTG
NSRGF
RIWI
BALPHARMA
CYBERTECH
AVPMF