USD 21.68
(-2.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 63.82 Million | 63.23 Million | 58.14 Million | 57.02 Million | 44.24 Million | 29.3 Million |
Total Current Assets | 44.48 Million | 42.32 Million | 36.83 Million | 42.48 Million | 36.07 Million | 24.78 Million |
Cash And Short Term Investments | 32.14 Million | 25.37 Million | 29.24 Million | 37.95 Million | 26.41 Million | 19.26 Million |
Cash and Cash Equivalents | 26.91 Million | 20.39 Million | 29.24 Million | 37.95 Million | 26.41 Million | 18.91 Million |
Short Term Investments | 5.23 Million | 4.97 Million | - | - | - | 349 Thousand |
Net Receivables | 7.53 Million | 13.22 Million | 5.76 Million | 3.27 Million | 8.75 Million | 4.31 Million |
Inventory | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
Other Current Assets | 4.8 Million | 3.72 Million | 1.82 Million | 1.26 Million | 905 Thousand | 1.2 Million |
Total Non-Current Assets | 19.33 Million | 20.91 Million | 21.31 Million | 14.53 Million | 8.16 Million | 4.52 Million |
Net PPE | 11.31 Million | 12 Million | 10.37 Million | 6.91 Million | 2.17 Million | 1.51 Million |
Good Will And Intangible Assets | 34 Thousand | 167 Thousand | 300 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 34 Thousand | 167 Thousand | 300 Thousand | - | - | - |
Long-Term Investments | 4.06 Million | 5.18 Million | 6.35 Million | 1.92 Million | 3.08 Million | 760 Thousand |
Tax Assets | -34 Thousand | -167 Thousand | -300 Thousand | - | - | - |
Other Non Current Assets | 3.95 Million | 3.72 Million | 4.58 Million | 5.7 Million | 2.9 Million | 2.24 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.12 Million | 10.46 Million | 14.27 Million | 12.87 Million | 6.95 Million | 3.38 Million |
Total Current Liabilities | 9.54 Million | 7.54 Million | 10.85 Million | 10.06 Million | 6.19 Million | 3.27 Million |
Account Payables | 1.55 Million | 2.01 Million | 2.76 Million | 714 Thousand | 403 Thousand | 272 Thousand |
Tax Payables | - | - | 1 Million | 954 Thousand | 1.1 Million | 284 Thousand |
Short Term Debt | - | - | 3.55 Million | 3.17 Million | 3.75 Million | 1.5 Million |
Deferred Revenue | 2.31 Million | 1.09 Million | 2.26 Million | 1.32 Million | 689 Thousand | 781 Thousand |
Other Current Liabilities | 5.67 Million | 4.43 Million | 2.27 Million | 4.85 Million | 1.34 Million | 719 Thousand |
Total Non Current Liabilities | 1.58 Million | 2.92 Million | 3.42 Million | 2.81 Million | 758 Thousand | 111 Thousand |
Long-Term Debt | 1.12 Million | 1.98 Million | 2.7 Million | 1.99 Million | 460 Thousand | - |
Deferred Revenue Non Current | 265 Thousand | 473 Thousand | 164 Thousand | -818 Thousand | 23 Thousand | 111 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 818 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.7 Million | 52.76 Million | 43.87 Million | 44.15 Million | 37.28 Million | 25.92 Million |
Stock Holders Equity | 52.7 Million | 52.76 Million | 43.87 Million | 44.15 Million | 37.28 Million | 25.92 Million |
Common Stock | 90 Thousand | 90 Thousand | 90 Thousand | 89 Thousand | 89 Thousand | 88 Thousand |
Retained Earnings | 56.32 Million | 52.92 Million | 39.04 Million | 30 Million | 21.84 Million | 10.87 Million |
Accumulated other comprehensive income | 32 Thousand | -61 Thousand | -194 Thousand | -140 Thousand | -94 Thousand | -92 Thousand |
Common Stock Equity | 52.7 Million | 52.76 Million | 43.87 Million | 44.15 Million | 37.28 Million | 25.92 Million |
Capital Lease Obligation | 1.12 Million | 1.98 Million | 2.7 Million | 1.99 Million | 460 Thousand | - |
Total Investments | 9.29 Million | 10.15 Million | 6.35 Million | 1.92 Million | 3.08 Million | 1.1 Million |
Total Debt | 1.12 Million | 1.98 Million | 2.7 Million | 1.99 Million | 460 Thousand | - |
Net Debt | -25.79 Million | -18.41 Million | -26.53 Million | -35.96 Million | -25.95 Million | -18.91 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 62.8 Million | 61.55 Million | 62.09 Million | 63.82 Million | 63.82 Million | 66.78 Million |
Total Current Assets | 41.85 Million | 40.68 Million | 42.72 Million | 44.48 Million | 44.48 Million | 48.52 Million |
Cash And Short Term Investments | 28 Million | 27.84 Million | 29.36 Million | 32.14 Million | 32.14 Million | 36.76 Million |
Cash and Cash Equivalents | 22.49 Million | 22.58 Million | 24.05 Million | 26.91 Million | 26.91 Million | 31.61 Million |
Short Term Investments | 5.51 Million | 5.25 Million | 5.3 Million | 5.23 Million | 5.23 Million | 5.14 Million |
Net Receivables | 7.32 Million | 7.09 Million | 8.18 Million | 7.53 Million | 7.53 Million | 5.87 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 6.52 Million | 5.73 Million | 5.17 Million | 4.8 Million | 4.8 Million | 5.88 Million |
Total Non-Current Assets | 20.95 Million | 20.87 Million | 19.36 Million | 19.33 Million | 19.33 Million | 18.26 Million |
Net PPE | 11.95 Million | 11.84 Million | 11.68 Million | 11.31 Million | 11.31 Million | 11.68 Million |
Good Will And Intangible Assets | - | - | - | 34 Thousand | 34 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 34 Thousand | 34 Thousand | - |
Long-Term Investments | 3.63 Million | 3.62 Million | 3.82 Million | 4.06 Million | 4.06 Million | 3.63 Million |
Tax Assets | - | - | - | -34 Thousand | -34 Thousand | - |
Other Non Current Assets | 5.37 Million | 5.41 Million | 3.85 Million | 3.95 Million | 3.95 Million | 2.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.12 Million | 10.7 Million | 10.44 Million | 11.12 Million | 11.12 Million | 12.51 Million |
Total Current Liabilities | 8.54 Million | 8 Million | 9.06 Million | 9.54 Million | 9.54 Million | 10.24 Million |
Account Payables | 1.62 Million | 1.15 Million | 1.92 Million | 1.55 Million | 1.55 Million | 1.7 Million |
Tax Payables | - | - | - | - | 4.49 Million | - |
Short Term Debt | - | - | - | - | - | 2.74 Million |
Deferred Revenue | 1.26 Million | 1.57 Million | 1.63 Million | 2.31 Million | 2.31 Million | 3.74 Million |
Other Current Liabilities | 5.65 Million | 5.28 Million | 5.5 Million | 5.67 Million | 5.67 Million | 2.04 Million |
Total Non Current Liabilities | 2.57 Million | 2.7 Million | 1.38 Million | 1.58 Million | 1.58 Million | 2.26 Million |
Long-Term Debt | 2.04 Million | 2.18 Million | 899 Thousand | 1.12 Million | 1.12 Million | 1.36 Million |
Deferred Revenue Non Current | 161 Thousand | 205 Thousand | 186 Thousand | 265 Thousand | 265 Thousand | 361 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 533 Thousand | 313 Thousand | 295 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 51.68 Million | 50.84 Million | 51.65 Million | 52.7 Million | 52.7 Million | 54.27 Million |
Stock Holders Equity | 51.68 Million | 50.84 Million | 51.65 Million | 52.7 Million | 52.7 Million | 54.27 Million |
Common Stock | 91 Thousand | 91 Thousand | 90 Thousand | 90 Thousand | 90 Thousand | 90 Thousand |
Retained Earnings | 59.84 Million | 57.64 Million | 56.75 Million | 56.32 Million | 56.32 Million | 55.83 Million |
Accumulated other comprehensive income | 100 Thousand | 4000.00 | 35 Thousand | 32 Thousand | 32 Thousand | -57 Thousand |
Common Stock Equity | 51.68 Million | 50.84 Million | 51.65 Million | 52.7 Million | 52.7 Million | 54.27 Million |
Capital Lease Obligation | 2.04 Million | 2.18 Million | 899 Thousand | 1.12 Million | 1.12 Million | 1.36 Million |
Total Investments | 9.14 Million | 8.88 Million | 9.12 Million | 9.29 Million | 9.29 Million | 8.78 Million |
Total Debt | 2.04 Million | 2.18 Million | 899 Thousand | 1.12 Million | 1.12 Million | 1.36 Million |
Net Debt | -20.45 Million | -20.4 Million | -23.15 Million | -25.79 Million | -25.79 Million | -30.24 Million |
4943
FLHLF
7033
GDP
TFRFF
001230