GBp 7.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 63.48 Million | 37.57 Million | 36 Million | 27.01 Million | 33.11 Million | 34.93 Million |
Total Current Assets | 52.42 Million | 26.82 Million | 24.95 Million | 14.04 Million | 16.15 Million | 17.3 Million |
Cash And Short Term Investments | 2.97 Million | 4.62 Million | 3.45 Million | 3.14 Million | 2.36 Million | 1.91 Million |
Cash and Cash Equivalents | 2.97 Million | 3.89 Million | 3.45 Million | 3.14 Million | 2.36 Million | 1.91 Million |
Short Term Investments | - | 727 Thousand | - | - | - | - |
Net Receivables | 29.23 Million | 10.08 Million | 12.9 Million | 4.47 Million | 6.12 Million | 5.58 Million |
Inventory | 20.13 Million | 12.04 Million | 8.43 Million | 6.43 Million | 5.84 Million | 7.79 Million |
Other Current Assets | 77 Thousand | 68 Thousand | 157 Thousand | 4 Million | 1.81 Million | 2.01 Million |
Total Non-Current Assets | 11.06 Million | 10.74 Million | 11.04 Million | 12.96 Million | 16 Million | 16.48 Million |
Net PPE | 5.61 Million | 5.33 Million | 5.14 Million | 4.25 Million | 7.94 Million | 8.02 Million |
Good Will And Intangible Assets | 9.32 Million | 9.32 Million | 9.32 Million | 9.32 Million | 7.46 Million | 8.46 Million |
Good Will | 4.66 Million | 4.66 Million | 4.66 Million | 4.66 Million | 5.63 Million | 5.63 Million |
Intangible Assets | 4.66 Million | 4.66 Million | 4.66 Million | 4.66 Million | 1.83 Million | 2.83 Million |
Long-Term Investments | 780 Thousand | 746 Thousand | 1.24 Million | 662 Thousand | 595 Thousand | 1.13 Million |
Tax Assets | 5.68 Million | 5.33 Million | 5.14 Million | -4.66 Million | - | 15.34 Million |
Other Non Current Assets | -10.34 Million | -10 Million | -9.8 Million | 3.38 Million | -16 Million | -16.48 Million |
Other Assets | - | 1.00 | - | - | 950 Thousand | 1.13 Million |
Total Liabilities | 46.23 Million | 19.76 Million | 17.58 Million | 11.89 Million | 13.82 Million | 13.83 Million |
Total Current Liabilities | 44.63 Million | 16.41 Million | 15.89 Million | 8.83 Million | 12.57 Million | 12.52 Million |
Account Payables | 5.97 Million | 2.54 Million | 2.42 Million | 1.57 Million | 3.74 Million | 3.41 Million |
Tax Payables | - | - | 128 Thousand | 157 Thousand | 53 Thousand | 300 Thousand |
Short Term Debt | 1.23 Million | 1.23 Million | 326 Thousand | 1.21 Million | 1.3 Million | 1.29 Million |
Deferred Revenue | 19.05 Million | 7.42 Million | 6.91 Million | 1.38 Million | 2.87 Million | 2.4 Million |
Other Current Liabilities | 18.37 Million | 5.21 Million | 6.23 Million | 4.66 Million | 4.65 Million | 5.4 Million |
Total Non Current Liabilities | 1.59 Million | 3.35 Million | 1.68 Million | 3.06 Million | 1.25 Million | 1.3 Million |
Long-Term Debt | 285 Thousand | 1.41 Million | 110 Thousand | 145 Thousand | 151 Thousand | 268 Thousand |
Deferred Revenue Non Current | 37 Thousand | 111 Thousand | - | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 743 Thousand | 811 Thousand | 787 Thousand | 1.99 Million | 633 Thousand | 417 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 17.25 Million | 17.8 Million | 18.41 Million | 15.11 Million | 19.28 Million | 21.09 Million |
Stock Holders Equity | 16.21 Million | 16.65 Million | 14.77 Million | 12.05 Million | 16.56 Million | 18.13 Million |
Common Stock | 1.67 Million | 1.67 Million | 1.69 Million | 1.67 Million | 1.67 Million | 1.67 Million |
Retained Earnings | 12.32 Million | 9.53 Million | 6.84 Million | 5.16 Million | 8.28 Million | 11.09 Million |
Accumulated other comprehensive income | -9.34 Million | -6.11 Million | -5.25 Million | -6.22 Million | -4.83 Million | -6.07 Million |
Common Stock Equity | 16.21 Million | 16.65 Million | 14.77 Million | 12.05 Million | 16.56 Million | 18.13 Million |
Capital Lease Obligation | 37 Thousand | 111 Thousand | 110 Thousand | 145 Thousand | 151 Thousand | 268 Thousand |
Total Investments | 780 Thousand | 1.47 Million | 1.24 Million | 662 Thousand | 595 Thousand | 1.13 Million |
Total Debt | 1.55 Million | 2.76 Million | 436 Thousand | 1.35 Million | 1.45 Million | 1.56 Million |
Net Debt | -1.42 Million | -1.13 Million | -3.02 Million | -1.78 Million | -915 Thousand | -351 Thousand |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 48.45 Million | 63.48 Million | 63.48 Million | 48.04 Million | 37.57 Million | 37.57 Million |
Total Current Assets | 36.72 Million | 52.42 Million | 52.42 Million | 36.96 Million | 26.82 Million | 26.82 Million |
Cash And Short Term Investments | 1.76 Million | 2.97 Million | 2.97 Million | 2.82 Million | 4.62 Million | 4.62 Million |
Cash and Cash Equivalents | 1.76 Million | 2.97 Million | 2.97 Million | 2.82 Million | 3.89 Million | 3.89 Million |
Short Term Investments | - | - | - | - | 727 Thousand | 727 Thousand |
Net Receivables | 21.43 Million | 29.23 Million | 29.23 Million | 20.42 Million | 10.08 Million | 10.08 Million |
Inventory | 13.46 Million | 20.13 Million | 20.13 Million | 13.64 Million | 12.04 Million | 12.04 Million |
Other Current Assets | 60 Thousand | 77 Thousand | 77 Thousand | 66 Thousand | 68 Thousand | 68 Thousand |
Total Non-Current Assets | 11.73 Million | 11.06 Million | 11.06 Million | 11.07 Million | 10.74 Million | 10.74 Million |
Net PPE | 6.26 Million | 5.61 Million | 5.61 Million | 5.52 Million | 5.33 Million | 5.33 Million |
Good Will And Intangible Assets | 4.66 Million | 9.32 Million | 9.32 Million | 4.66 Million | 9.32 Million | 9.32 Million |
Good Will | 4.66 Million | 4.66 Million | 4.66 Million | 4.66 Million | 4.66 Million | 4.66 Million |
Intangible Assets | 4.66 Million | 4.66 Million | 4.66 Million | 4.66 Million | 4.66 Million | 4.66 Million |
Long-Term Investments | 801 Thousand | 780 Thousand | 780 Thousand | 885 Thousand | 746 Thousand | 746 Thousand |
Tax Assets | -720 Thousand | 5.68 Million | 5.68 Million | 10.33 Million | 5.33 Million | 5.33 Million |
Other Non Current Assets | 720 Thousand | -10.34 Million | -10.34 Million | -10.33 Million | -10 Million | -10 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 30.01 Million | 46.23 Million | 46.23 Million | 29.76 Million | 19.76 Million | 19.76 Million |
Total Current Liabilities | 28.66 Million | 44.63 Million | 44.63 Million | 27.15 Million | 16.41 Million | 16.41 Million |
Account Payables | 4.81 Million | 5.97 Million | 5.97 Million | 3.85 Million | 2.54 Million | 2.54 Million |
Tax Payables | 27 Thousand | - | - | 254 Thousand | - | - |
Short Term Debt | 966 Thousand | 1.23 Million | 1.23 Million | 1.16 Million | 1.23 Million | 1.23 Million |
Deferred Revenue | 11.83 Million | 19.05 Million | 19.05 Million | 12.27 Million | 7.42 Million | 7.42 Million |
Other Current Liabilities | 11.05 Million | 18.37 Million | 18.37 Million | 9.86 Million | 5.21 Million | 5.21 Million |
Total Non Current Liabilities | 1.35 Million | 1.59 Million | 1.59 Million | 2.6 Million | 3.35 Million | 3.35 Million |
Long-Term Debt | 52 Thousand | 285 Thousand | 285 Thousand | 865 Thousand | 1.41 Million | 1.41 Million |
Deferred Revenue Non Current | - | 37 Thousand | 37 Thousand | 54 Thousand | 111 Thousand | 111 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 760 Thousand | 743 Thousand | 743 Thousand | 778 Thousand | 811 Thousand | 811 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.43 Million | 17.25 Million | 17.25 Million | 18.28 Million | 17.8 Million | 17.8 Million |
Stock Holders Equity | 17.47 Million | 16.21 Million | 16.21 Million | 17.25 Million | 16.65 Million | 16.65 Million |
Common Stock | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million |
Retained Earnings | 13.49 Million | 12.32 Million | 12.32 Million | 11.27 Million | 9.53 Million | 9.53 Million |
Accumulated other comprehensive income | -9.26 Million | -9.34 Million | -9.34 Million | -7.25 Million | -6.11 Million | -6.11 Million |
Common Stock Equity | 17.47 Million | 16.21 Million | 16.21 Million | 17.25 Million | 16.65 Million | 16.65 Million |
Capital Lease Obligation | 52 Thousand | 37 Thousand | 37 Thousand | 54 Thousand | 111 Thousand | 111 Thousand |
Total Investments | 801 Thousand | 780 Thousand | 780 Thousand | 885 Thousand | 1.47 Million | 1.47 Million |
Total Debt | 1.01 Million | 1.55 Million | 1.55 Million | 2.07 Million | 2.76 Million | 2.76 Million |
Net Debt | -744 Thousand | -1.42 Million | -1.42 Million | -747 Thousand | -1.13 Million | -1.13 Million |
TFRFF
001230
CCRD
ELTK
ESOZ
QDT