USD 21.68
(-2.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 56 Million | 69.76 Million | 48.24 Million | 35.87 Million | 34.3 Million | 20.1 Million |
Cost of Revenue | 36.57 Million | 32.66 Million | 22.9 Million | 15.42 Million | 11.75 Million | 8.52 Million |
Gross Profit | 19.43 Million | 37.1 Million | 25.34 Million | 20.44 Million | 22.54 Million | 11.57 Million |
Operating Expenses | 14.12 Million | 17.14 Million | 13.68 Million | 9.15 Million | 9.16 Million | 5.43 Million |
Selling, General and Administrative Expenses | 5.64 Million | 5.44 Million | 4.82 Million | 3.99 Million | 3.64 Million | 2.08 Million |
Research and Development Expenses | 8.47 Million | 11.7 Million | 8.85 Million | 5.15 Million | 5.51 Million | 3.35 Million |
Other Expenses | - | 226 Thousand | 277 Thousand | 378 Thousand | 133 Thousand | 106 Thousand |
Cost and Expenses | 50.69 Million | 49.81 Million | 36.59 Million | 24.57 Million | 20.92 Million | 13.95 Million |
Operating Income | 5.31 Million | 15.4 Million | 8.03 Million | 11.29 Million | 13.38 Million | 6.14 Million |
Interest Expense | - | 2.06 Million | - | - | - | 257 Thousand |
Income Tax Expense | 1.1 Million | 5.15 Million | 2.72 Million | 2.46 Million | 2.54 Million | 4000.00 |
Earnings before Tax | 4.49 Million | 19.03 Million | 11.76 Million | 10.62 Million | 13.51 Million | 6.24 Million |
Net Income | 3.39 Million | 13.88 Million | 9.03 Million | 8.16 Million | 10.96 Million | 6.24 Million |
Earnings Per Share Basic | 0.40 | 1.62 | 1.03 | 0.92 | 1.24 | 0.71 |
Earnings Per Share Diluted | 0.40 | 1.61 | 1.03 | 0.91 | 1.22 | 0.70 |
Weighted Average Shares Outstanding | 8.45 Million | 8.57 Million | 8.77 Million | 8.91 Million | 8.87 Million | 8.79 Million |
Weighted Average Shares Outstanding (Diluted) | 8.47 Million | 8.59 Million | 8.8 Million | 9.01 Million | 8.96 Million | 8.94 Million |
Gross Margin | 0.35 | 0.53 | 0.53 | 0.57 | 0.66 | 0.58 |
EBIT Margin | 0.21 | 0.30 | 0.25 | 0.34 | 0.39 | 0.31 |
Profit Margin | 0.06 | 0.20 | 0.19 | 0.23 | 0.32 | 0.31 |
EBITDA | 11.7 Million | 25.78 Million | 15.45 Million | 13.43 Million | 14.39 Million | 6.75 Million |
Earnings Before Tax Margin | 0.09 | 0.22 | 0.17 | 0.31 | 0.39 | 0.31 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 15.7 Million | 13.79 Million | 13.07 Million | 12.15 Million | 56 Million | 13.39 Million |
Cost of Revenue | 8.99 Million | 9.09 Million | 9.5 Million | 8.19 Million | 36.57 Million | 9.27 Million |
Gross Profit | 6.7 Million | 4.7 Million | 3.57 Million | 3.96 Million | 19.43 Million | 4.12 Million |
Operating Expenses | 1.41 Million | 3.55 Million | 3.04 Million | 3.57 Million | 14.12 Million | 3.7 Million |
Selling, General and Administrative Expenses | 1.41 Million | 1.6 Million | 1.54 Million | 1.18 Million | - | 1.21 Million |
Research and Development Expenses | 2.5 Million | 1.95 Million | 1.5 Million | 2.38 Million | - | 2.48 Million |
Other Expenses | - | 235 Thousand | 256 Thousand | 112 Thousand | 765 Thousand | 308 Thousand |
Cost and Expenses | 10.41 Million | 12.64 Million | 12.54 Million | 11.76 Million | 50.69 Million | 12.98 Million |
Operating Income | 2.78 Million | 1.14 Million | 527 Thousand | 395 Thousand | 5.31 Million | 413 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 732 Thousand | 289 Thousand | 149 Thousand | 143 Thousand | 1.1 Million | -72 Thousand |
Earnings before Tax | 2.92 Million | 1.18 Million | 579 Thousand | 629 Thousand | 4.49 Million | -294 Thousand |
Net Income | 2.19 Million | 896 Thousand | 430 Thousand | 486 Thousand | 3.39 Million | -222 Thousand |
Earnings Per Share Basic | 0.28 | 0.11 | 0.05 | 0.06 | - | -0.03 |
Earnings Per Share Diluted | 0.27 | 0.11 | 0.05 | 0.06 | - | -0.03 |
Weighted Average Shares Outstanding | 7.95 Million | 8.08 Million | 8.23 Million | 8.37 Million | 8.45 Million | 8.46 Million |
Weighted Average Shares Outstanding (Diluted) | 8.01 Million | 8.14 Million | 8.24 Million | 8.38 Million | 8.47 Million | 8.46 Million |
Gross Margin | 0.43 | 0.34 | 0.27 | 0.33 | 0.35 | 0.31 |
EBIT Margin | 0.18 | 0.15 | 0.12 | 0.03 | - | 0.11 |
Profit Margin | 0.14 | 0.06 | 0.03 | 0.04 | 0.06 | -0.02 |
EBITDA | 2.78 Million | 2.05 Million | 1.55 Million | 395 Thousand | - | 1.42 Million |
Earnings Before Tax Margin | 0.18 | 0.08 | 0.04 | 0.03 | 0.09 | 0.03 |
4943
FLHLF
7033
GDP
TFRFF
001230