Cabot Corporation (CBT)
USD 94.97
(-5.12%)
USD 94.97
(-5.12%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.99 Billion | 3.93 Billion | 4.32 Billion | 3.4 Billion | 2.61 Billion | 3.33 Billion |
| Cost of Revenue | 3.03 Billion | 3.09 Billion | 3.43 Billion | 2.61 Billion | 2.11 Billion | 2.65 Billion |
| Gross Profit | 960 Million | 839 Million | 885 Million | 799 Million | 500 Million | 685 Million |
| Operating Expenses | 346 Million | 310 Million | 313 Million | 345 Million | 349 Million | 350 Million |
| Selling, General and Administrative Expenses | 283 Million | 253 Million | 258 Million | 289 Million | 292 Million | 290 Million |
| Research and Development Expenses | 63 Million | 57 Million | 55 Million | 56 Million | 57 Million | 60 Million |
| Other Expenses | - | -16 Million | -9 Million | -7 Million | -9 Million | -1 Million |
| Cost and Expenses | 3.38 Billion | 3.4 Billion | 3.74 Billion | 2.95 Billion | 2.46 Billion | 3 Billion |
| Operating Income | 614 Million | 526 Million | 574 Million | 454 Million | 150 Million | 306 Million |
| Interest Expense | 81 Million | 90 Million | 56 Million | 49 Million | 53 Million | 59 Million |
| Income Tax Expense | 111 Million | -28 Million | 102 Million | 123 Million | 191 Million | 70 Million |
| Earnings before Tax | 529 Million | 451 Million | 335 Million | 406 Million | -33 Million | 255 Million |
| Net Income | 380 Million | 445 Million | 209 Million | 250 Million | -224 Million | 157 Million |
| Earnings Per Share Basic | 6.82 | 7.93 | 3.65 | 4.35 | -3.96 | 2.67 |
| Earnings Per Share Diluted | 6.82 | 7.93 | 3.62 | 4.34 | -3.96 | 2.67 |
| Weighted Average Shares Outstanding | 55.7 Million | 56.1 Million | 56.5 Million | 56.7 Million | 56.53 Million | 58.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.7 Million | 56.1 Million | 56.9 Million | 56.8 Million | 56.6 Million | 58.8 Million |
| Gross Margin | 0.24 | 0.21 | 0.20 | 0.23 | 0.19 | 0.21 |
| EBIT Margin | 0.20 | 0.18 | 0.17 | 0.18 | 0.12 | 0.15 |
| Profit Margin | 0.10 | 0.11 | 0.05 | 0.07 | -0.09 | 0.05 |
| EBITDA | 781 Million | 673 Million | 705 Million | 593 Million | 306 Million | 466 Million |
| Earnings Before Tax Margin | 0.15 | 0.13 | 0.13 | 0.13 | 0.06 | 0.09 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1 Billion | 1.01 Billion | 1.01 Billion | 958 Million | 3.93 Billion | 965 Million |
| Cost of Revenue | 761 Million | 759 Million | 773 Million | 740 Million | 3.09 Billion | 740 Million |
| Gross Profit | 240 Million | 257 Million | 246 Million | 218 Million | 839 Million | 225 Million |
| Operating Expenses | 90 Million | 84 Million | 90 Million | 82 Million | 310 Million | 83 Million |
| Selling, General and Administrative Expenses | 73 Million | 68 Million | 75 Million | 67 Million | - | 69 Million |
| Research and Development Expenses | 17 Million | 16 Million | 15 Million | 15 Million | - | 14 Million |
| Other Expenses | - | -3 Million | -1 Million | -29 Million | -16 Million | -3 Million |
| Cost and Expenses | 851 Million | 843 Million | 863 Million | 822 Million | 3.4 Billion | 823 Million |
| Operating Income | 150 Million | 173 Million | 156 Million | 136 Million | 526 Million | 142 Million |
| Interest Expense | 19 Million | 19 Million | -21 Million | 22 Million | 90 Million | 21 Million |
| Income Tax Expense | -10 Million | 40 Million | 47 Million | 34 Million | -28 Million | -118 Million |
| Earnings before Tax | 135 Million | 158 Million | 142 Million | 94 Million | 451 Million | 127 Million |
| Net Income | 137 Million | 109 Million | 84 Million | 50 Million | 445 Million | 234 Million |
| Earnings Per Share Basic | - | 1.96 | 1.52 | 0.88 | - | 4.24 |
| Earnings Per Share Diluted | 2.48 | 1.94 | 1.51 | 0.88 | - | 4.10 |
| Weighted Average Shares Outstanding | - | 55.1 Million | 55.4 Million | 55.3 Million | 56.1 Million | 55.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.2 Million | 55.7 Million | 55.8 Million | 55.8 Million | 56.1 Million | 56.1 Million |
| Gross Margin | 0.24 | 0.25 | 0.24 | 0.23 | 0.21 | 0.23 |
| EBIT Margin | 0.19 | 0.21 | 0.19 | 0.16 | - | 0.19 |
| Profit Margin | 0.14 | 0.11 | 0.08 | 0.05 | 0.11 | 0.24 |
| EBITDA | 191 Million | 209 Million | 193 Million | 157 Million | - | 185 Million |
| Earnings Before Tax Margin | 0.15 | 0.17 | 0.15 | 0.14 | 0.13 | 0.15 |
ESHAMEDIA
DART
LILAB
IFBIND
063080
SUPER-R