Super Energy Corporation Public Company Limited (SUPER-R.BK)
THB 0.26
(4.0%)
THB 0.26
(4.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.81 Billion | 9.36 Billion | 8.53 Billion | 6.51 Billion | 6.24 Billion | 5.46 Billion |
| Cost of Revenue | 4.95 Billion | 4.68 Billion | 4.34 Billion | 3.2 Billion | 2.94 Billion | 2.62 Billion |
| Gross Profit | 4.86 Billion | 4.67 Billion | 4.18 Billion | 3.31 Billion | 3.29 Billion | 2.83 Billion |
| Operating Expenses | 951.93 Million | 827.6 Million | 871.08 Million | 668.17 Million | 569.4 Million | 246.58 Million |
| Selling, General and Administrative Expenses | 951.93 Million | 827.6 Million | 871.08 Million | 668.17 Million | 569.4 Million | 509.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 99.01 Million | 151.26 Million | 77.36 Million | 130.35 Million | 48.59 Million |
| Cost and Expenses | 6.61 Billion | 5.51 Billion | 5.21 Billion | 3.87 Billion | 3.51 Billion | 2.87 Billion |
| Operating Income | 3.2 Billion | 3.38 Billion | 4.69 Billion | 2.94 Billion | 2.91 Billion | 2.7 Billion |
| Interest Expense | 3.78 Billion | 2.61 Billion | 1.86 Billion | 1.53 Billion | 1.46 Billion | 1.43 Billion |
| Income Tax Expense | -256.24 Million | 55.28 Million | 132.98 Million | -15.28 Million | 282.63 Million | 6.25 Million |
| Earnings before Tax | -374.07 Million | 787.82 Million | 2.86 Billion | 1.51 Billion | 2.65 Billion | 1.28 Billion |
| Net Income | -8.31 Million | 665.32 Million | 2.4 Billion | 1.3 Billion | 2.13 Billion | 1.04 Billion |
| Earnings Per Share Basic | -0.00 | 0.02 | 0.09 | 0.05 | 0.08 | 0.04 |
| Earnings Per Share Diluted | -0.00 | 0.02 | 0.09 | 0.05 | 0.08 | 0.04 |
| Weighted Average Shares Outstanding | 27.34 Billion | 27.34 Billion | 27.34 Billion | 27.34 Billion | 27.34 Billion | 27.34 Billion |
| Weighted Average Shares Outstanding (Diluted) | 27.34 Billion | 27.34 Billion | 27.34 Billion | 27.34 Billion | 27.34 Billion | 27.34 Billion |
| Gross Margin | 0.50 | 0.50 | 0.49 | 0.51 | 0.53 | 0.52 |
| EBIT Margin | 0.70 | 0.78 | 0.78 | 0.79 | 0.81 | 0.86 |
| Profit Margin | -0.00 | 0.07 | 0.28 | 0.20 | 0.34 | 0.19 |
| EBITDA | 6.87 Billion | 6.79 Billion | 7.97 Billion | 5.39 Billion | 6.23 Billion | 4.57 Billion |
| Earnings Before Tax Margin | 0.33 | 0.36 | 0.55 | 0.45 | 0.47 | 0.49 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.46 Billion | 2.71 Billion | 2.42 Billion | 9.81 Billion | 2.31 Billion | 2.41 Billion |
| Cost of Revenue | 1.25 Billion | 1.25 Billion | 1.26 Billion | 4.95 Billion | 1.25 Billion | 1.22 Billion |
| Gross Profit | 1.21 Billion | 1.46 Billion | 1.15 Billion | 4.86 Billion | 1.05 Billion | 1.19 Billion |
| Operating Expenses | 180.48 Million | 268.69 Million | 369.66 Million | 951.93 Million | 33.14 Million | 330.59 Million |
| Selling, General and Administrative Expenses | 180.48 Million | 268.69 Million | 369.66 Million | - | 33.14 Million | 330.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 44.7 Million | - | 25.68 Million | 173.88 Million | 93.14 Million | 37.05 Million |
| Cost and Expenses | 1.43 Billion | 1.51 Billion | 1.63 Billion | 5.9 Billion | 1.28 Billion | 1.55 Billion |
| Operating Income | 1.03 Billion | 1.19 Billion | 781.76 Million | 3.91 Billion | 404.97 Million | 939.27 Million |
| Interest Expense | 968.59 Million | 1.04 Billion | 985.14 Million | 3.88 Billion | 1.01 Billion | 914.86 Million |
| Income Tax Expense | 22.29 Million | -186.67 Million | -250.69 Million | -256.24 Million | -39.16 Million | 16.49 Million |
| Earnings before Tax | -343.38 Million | -51.51 Million | -441.97 Million | -445.7 Million | -565.45 Million | 83.21 Million |
| Net Income | -305.96 Million | 190.85 Million | -144.44 Million | -8.31 Million | -445.99 Million | 47.67 Million |
| Earnings Per Share Basic | -0.01 | 0.01 | -0.01 | - | -0.02 | 0.00 |
| Earnings Per Share Diluted | -0.01 | 0.01 | -0.01 | - | -0.02 | 0.00 |
| Weighted Average Shares Outstanding | 27.34 Billion | 27.34 Billion | 27.34 Billion | 27.34 Billion | 27.34 Billion | 27.34 Billion |
| Weighted Average Shares Outstanding (Diluted) | 27.34 Billion | 27.34 Billion | 27.34 Billion | 27.34 Billion | 27.34 Billion | 27.34 Billion |
| Gross Margin | 0.49 | 0.54 | 0.48 | 0.50 | 0.46 | 0.49 |
| EBIT Margin | 0.78 | 0.77 | 0.69 | - | 0.88 | 0.76 |
| Profit Margin | -0.12 | 0.07 | -0.06 | -0.00 | -0.19 | 0.02 |
| EBITDA | 1.91 Billion | 2.07 Billion | 1.66 Billion | - | 2.04 Billion | 1.84 Billion |
| Earnings Before Tax Margin | 0.42 | 0.44 | 0.32 | 0.40 | 0.18 | 0.39 |
CBT
ESHAMEDIA
DART
BRER
IFBIND
063080