Esha Media Research Limited (ESHAMEDIA.BO)
INR 14.35
(-4.97%)
INR 14.35
(-4.97%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.36 Million | 788 Thousand | 2.02 Million | 1.7 Million | 1 Million | 839.8 Thousand |
| Cost of Revenue | 617 Thousand | 666 Thousand | 635 Thousand | 500 Thousand | 464.8 Thousand | 75 Thousand |
| Gross Profit | 745 Thousand | 122 Thousand | 1.39 Million | 1.2 Million | 536.09 Thousand | 764.8 Thousand |
| Operating Expenses | 1.63 Million | 1.88 Million | 2.98 Million | 2.14 Million | 4.59 Million | 8.66 Million |
| Selling, General and Administrative Expenses | 1.63 Million | 560 Thousand | 918 Thousand | 497 Thousand | 866.06 Thousand | 1.72 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 745 Thousand | - | - | 59.00 | -5030.00 | 59.03 |
| Cost and Expenses | 2.22 Million | 2.55 Million | 3.61 Million | 2.64 Million | 5.05 Million | 8.73 Million |
| Operating Income | -863 Thousand | -1.76 Million | -1.58 Million | -967.29 Thousand | -4.06 Million | -53.45 Million |
| Interest Expense | - | 25 Thousand | 92 Thousand | 35 Thousand | 5031.00 | 1064.00 |
| Income Tax Expense | 25 Thousand | 33 Thousand | 37 Thousand | -1.52 Million | -409.34 Thousand | -1.07 Million |
| Earnings before Tax | -890 Thousand | -1.79 Million | -1.68 Million | -995 Thousand | -4.09 Million | -53.5 Million |
| Net Income | -915 Thousand | -1.82 Million | -1.71 Million | 525 Thousand | -3.68 Million | -52.43 Million |
| Earnings Per Share Basic | -0.12 | -0.23 | -0.22 | 0.07 | -0.47 | -6.72 |
| Earnings Per Share Diluted | -0.12 | -0.23 | -0.22 | 0.07 | -0.47 | -6.72 |
| Weighted Average Shares Outstanding | 7.8 Million | 7.8 Million | 7.8 Million | 7.8 Million | 7.8 Million | 7.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.8 Million | 7.8 Million | 7.8 Million | 7.8 Million | 7.8 Million | 7.8 Million |
| Gross Margin | 0.55 | 0.15 | 0.69 | 0.71 | 0.54 | 0.91 |
| EBIT Margin | -0.56 | -2.05 | -0.68 | -0.40 | -1.63 | -3.66 |
| Profit Margin | -0.67 | -2.31 | -0.85 | 0.31 | -3.69 | -62.43 |
| EBITDA | -767 Thousand | -1.61 Million | -1.37 Million | -685 Thousand | -1.6 Million | -48.63 Million |
| Earnings Before Tax Margin | -0.63 | -2.24 | -0.78 | -0.57 | -4.06 | -63.66 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 11.46 Million | 1.36 Million | 280 Thousand | 382 Thousand | 261 Thousand | 438 Thousand |
| Cost of Revenue | 5.07 Million | 2.25 Million | 1.07 Million | 54 Thousand | 54 Thousand | 54 Thousand |
| Gross Profit | 6.38 Million | -889 Thousand | -798 Thousand | 328 Thousand | 207 Thousand | 384 Thousand |
| Operating Expenses | 2.9 Million | 1.63 Million | 621 Thousand | 262 Thousand | 147 Thousand | 604 Thousand |
| Selling, General and Administrative Expenses | 2.9 Million | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.96 Million | - | - | - | - | - |
| Cost and Expenses | 7.97 Million | 2.25 Million | 1.07 Million | 316 Thousand | 201 Thousand | 658 Thousand |
| Operating Income | 3.48 Million | -889 Thousand | -798 Thousand | 66 Thousand | 60 Thousand | -220 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 5000.00 | 25 Thousand | -34 Thousand | 45 Thousand | 7000.00 | 7000.00 |
| Earnings before Tax | 3.48 Million | -890 Thousand | -797 Thousand | 67 Thousand | 60 Thousand | -221 Thousand |
| Net Income | 3.48 Million | -915 Thousand | -763 Thousand | 22 Thousand | 53 Thousand | -227 Thousand |
| Earnings Per Share Basic | 0.45 | - | -0.10 | 0.00 | 0.01 | -0.03 |
| Earnings Per Share Diluted | 0.45 | - | -0.10 | 0.00 | 0.01 | -0.03 |
| Weighted Average Shares Outstanding | 7.8 Million | 7.8 Million | 7.8 Million | 7.8 Million | 7.8 Million | 7.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.8 Million | 7.8 Million | 7.8 Million | 7.8 Million | 7.8 Million | 7.8 Million |
| Gross Margin | 0.56 | -0.65 | -2.85 | 0.86 | 0.79 | 0.88 |
| EBIT Margin | 0.31 | - | -2.73 | 0.25 | 0.34 | -0.44 |
| Profit Margin | 0.30 | -0.67 | -2.72 | 0.06 | 0.20 | -0.52 |
| EBITDA | 3.55 Million | - | -764 Thousand | 97 Thousand | 89 Thousand | -191 Thousand |
| Earnings Before Tax Margin | 0.30 | -0.65 | -2.85 | 0.17 | 0.23 | -0.50 |
DART
LILAB
3666
063080
SUPER-R
CBT