USD 28.38
(-5.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.33 Billion | 2.2 Billion | 2.31 Billion | 2.14 Billion | 2.12 Billion | 2.08 Billion |
Cost of Revenue | 1.9 Billion | 1.76 Billion | 1.77 Billion | 1.73 Billion | 1.77 Billion | 1.92 Billion |
Gross Profit | 424.29 Million | 442.69 Million | 537.5 Million | 404.25 Million | 347.64 Million | 166.03 Million |
Operating Expenses | 186.34 Million | 265.44 Million | 265.01 Million | 257.38 Million | 268.53 Million | 255.93 Million |
Selling, General and Administrative Expenses | 186.34 Million | 179.79 Million | 251.65 Million | 243.41 Million | 252.89 Million | 241.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 85.64 Million | 13.36 Million | 13.97 Million | 15.64 Million | 14.75 Million |
Cost and Expenses | 2.09 Billion | 2.02 Billion | 2.04 Billion | 1.99 Billion | 2.04 Billion | 2.17 Billion |
Operating Income | 143.02 Million | 177.25 Million | 272.49 Million | 146.86 Million | 79.1 Million | -89.89 Million |
Interest Expense | - | 68.48 Million | - | 90.07 Million | 103.33 Million | 98.14 Million |
Income Tax Expense | 18.91 Million | 23.95 Million | 53.27 Million | 21.54 Million | 17.97 Million | -37.21 Million |
Earnings before Tax | 159.08 Million | 182.64 Million | 273.98 Million | 143.72 Million | 71.28 Million | -116.63 Million |
Net Income | 140.17 Million | 158.61 Million | 220.7 Million | 122.02 Million | 52.22 Million | -79.42 Million |
Earnings Per Share Basic | 4.59 | 5.23 | 7.25 | 4.07 | 1.76 | -2.59 |
Earnings Per Share Diluted | 4.53 | 5.16 | 7.17 | 4.01 | 1.74 | -2.59 |
Weighted Average Shares Outstanding | 30.54 Million | 30.35 Million | 30.43 Million | 29.95 Million | 29.7 Million | 30.61 Million |
Weighted Average Shares Outstanding (Diluted) | 30.95 Million | 30.74 Million | 30.79 Million | 30.43 Million | 29.94 Million | 30.61 Million |
Gross Margin | 0.18 | 0.20 | 0.23 | 0.19 | 0.16 | 0.08 |
EBIT Margin | 0.07 | 0.09 | 0.12 | 0.08 | 0.04 | -0.02 |
Profit Margin | 0.06 | 0.07 | 0.10 | 0.06 | 0.02 | -0.04 |
EBITDA | 157.89 Million | 190.09 Million | 285.85 Million | 160.84 Million | 94.74 Million | -98.77 Million |
Earnings Before Tax Margin | 0.06 | 0.08 | 0.12 | 0.07 | 0.04 | -0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 595.68 Million | 541.54 Million | 386.81 Million | 2.2 Billion | 645.4 Million | 572.54 Million |
Cost of Revenue | 496.27 Million | 441.05 Million | 309.08 Million | 1.76 Billion | 508.11 Million | 455.8 Million |
Gross Profit | 99.41 Million | 100.48 Million | 77.73 Million | 442.69 Million | 137.28 Million | 116.74 Million |
Operating Expenses | 70.88 Million | 64.49 Million | 57.46 Million | 265.44 Million | 75.22 Million | 68.84 Million |
Selling, General and Administrative Expenses | 70.88 Million | 62.28 Million | 41.98 Million | - | 49.9 Million | 65.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.13 Million | -2.2 Million | 2.65 Million | 5.93 Million | 2.18 Million | 2.17 Million |
Cost and Expenses | 567.15 Million | 505.54 Million | 366.55 Million | 2.02 Billion | 583.34 Million | 524.64 Million |
Operating Income | 28.52 Million | 35.99 Million | 20.26 Million | 177.25 Million | 62.05 Million | 47.9 Million |
Interest Expense | - | - | 11.19 Million | 68.48 Million | 991 Thousand | 17.5 Million |
Income Tax Expense | 2.45 Million | 6.73 Million | 1.18 Million | 23.95 Million | 8.47 Million | 6.24 Million |
Earnings before Tax | 29.66 Million | 45.91 Million | 22.9 Million | 182.64 Million | 64.22 Million | 50.05 Million |
Net Income | 27.21 Million | 39.17 Million | 21.72 Million | 158.61 Million | 55.75 Million | 43.81 Million |
Earnings Per Share Basic | 0.89 | 1.27 | 0.71 | - | 1.83 | 1.44 |
Earnings Per Share Diluted | 0.88 | 1.26 | 0.70 | - | 1.80 | 1.42 |
Weighted Average Shares Outstanding | 30.51 Million | 30.76 Million | 30.59 Million | 30.35 Million | 30.4 Million | 30.39 Million |
Weighted Average Shares Outstanding (Diluted) | 30.93 Million | 31.13 Million | 30.98 Million | 30.74 Million | 31.04 Million | 30.86 Million |
Gross Margin | 0.17 | 0.19 | 0.20 | 0.20 | 0.21 | 0.20 |
EBIT Margin | 0.05 | 0.07 | 0.06 | - | 0.10 | 0.09 |
Profit Margin | 0.05 | 0.07 | 0.06 | 0.07 | 0.09 | 0.08 |
EBITDA | 32.41 Million | 39.56 Million | 22.51 Million | - | 65.83 Million | 50.82 Million |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.05 | 0.08 | 0.10 | 0.08 |
BASML
MNTHY
VOKS
603916
3673
SINGY