PT Voksel Electric Tbk (VOKS.JK)
IDR 210.0
(-7.89%)
IDR 210.0
(-7.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3055.44 Billion | 2628.55 Billion | 1710.09 Billion | 1834.16 Billion | 2669.68 Billion | 2684.41 Billion |
| Cost of Revenue | 2648.35 Billion | 2519.04 Billion | 1628.14 Billion | 1486.13 Billion | 2111.13 Billion | 2250.85 Billion |
| Gross Profit | 407.08 Billion | 109.51 Billion | 81.94 Billion | 348.02 Billion | 558.55 Billion | 433.56 Billion |
| Operating Expenses | 273.78 Billion | 200.58 Billion | 181.1 Billion | 198.08 Billion | 233.32 Billion | 198.67 Billion |
| Selling, General and Administrative Expenses | 243.3 Billion | 193.78 Billion | 179.16 Billion | 194.69 Billion | 229.24 Billion | 193.85 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -6.8 Billion | -1.93 Billion | -3.38 Billion | -4.07 Billion | -4.82 Billion |
| Cost and Expenses | 2922.13 Billion | 2719.63 Billion | 1809.25 Billion | 1684.22 Billion | 2344.45 Billion | 2449.53 Billion |
| Operating Income | 133.3 Billion | -91.07 Billion | -99.16 Billion | 149.94 Billion | 325.23 Billion | 234.88 Billion |
| Interest Expense | 95.45 Billion | 120.48 Billion | 122.25 Billion | 123.82 Billion | 71.53 Billion | - |
| Income Tax Expense | 13.87 Billion | -33.3 Billion | -41.37 Billion | 4.37 Billion | 50.69 Billion | 36.52 Billion |
| Earnings before Tax | 31.88 Billion | -224.34 Billion | -252.19 Billion | 7.15 Billion | 258.94 Billion | 141.98 Billion |
| Net Income | 18.01 Billion | -191.04 Billion | -210.82 Billion | 2.78 Billion | 208.24 Billion | 105.46 Billion |
| Earnings Per Share Basic | 4.34 | -45.97 | -50.73 | 0.67 | 50.11 | 25.38 |
| Earnings Per Share Diluted | 4.34 | -45.97 | -50.73 | 0.67 | 50.11 | 25.38 |
| Weighted Average Shares Outstanding | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion |
| Gross Margin | 0.13 | 0.04 | 0.05 | 0.19 | 0.21 | 0.16 |
| EBIT Margin | 0.06 | -0.01 | -0.02 | 0.11 | 0.14 | 0.10 |
| Profit Margin | 0.01 | -0.07 | -0.12 | 0.00 | 0.08 | 0.04 |
| EBITDA | 179.79 Billion | -39.2 Billion | -59.39 Billion | 188.28 Billion | 354.76 Billion | 261.47 Billion |
| Earnings Before Tax Margin | 0.04 | -0.03 | -0.06 | 0.08 | 0.12 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 526.29 Billion | 492.96 Billion | 494.8 Billion | 3055.44 Billion | 857.39 Billion | 841.92 Billion |
| Cost of Revenue | 461.09 Billion | 396.94 Billion | 424.59 Billion | 2658.93 Billion | 776.44 Billion | 686.07 Billion |
| Gross Profit | 65.19 Billion | 96.01 Billion | 70.21 Billion | 396.5 Billion | 80.94 Billion | 155.85 Billion |
| Operating Expenses | 35.44 Billion | 57.46 Billion | 38.84 Billion | 264.3 Billion | 74.04 Billion | 63.95 Billion |
| Selling, General and Administrative Expenses | 35.26 Billion | 57.46 Billion | 35.05 Billion | - | 53.65 Billion | 63.52 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -177.46 Million | -165.19 Million | -3.79 Billion | -21 Billion | -20.39 Billion | -427.14 Million |
| Cost and Expenses | 496.53 Billion | 454.41 Billion | 463.44 Billion | 2923.24 Billion | 850.49 Billion | 750.02 Billion |
| Operating Income | 29.75 Billion | 38.55 Billion | 31.36 Billion | 132.19 Billion | 6.9 Billion | 91.9 Billion |
| Interest Expense | 17.96 Billion | 17.64 Billion | - | 95.45 Billion | 9.18 Billion | 31.92 Billion |
| Income Tax Expense | -1.53 Billion | 5.07 Billion | 16.14 Billion | 12.76 Billion | 1.34 Billion | 12.86 Billion |
| Earnings before Tax | 29.02 Billion | -67.91 Billion | 61.4 Billion | 30.78 Billion | -15.31 Billion | 44.83 Billion |
| Net Income | 30.55 Billion | -72.98 Billion | 45.26 Billion | 18.01 Billion | -16.66 Billion | 31.97 Billion |
| Earnings Per Share Basic | 7.35 | -17.56 | 10.89 | - | -4.01 | 7.69 |
| Earnings Per Share Diluted | 7.35 | -17.56 | 10.89 | - | -4.01 | 7.69 |
| Weighted Average Shares Outstanding | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion | 4.15 Billion |
| Gross Margin | 0.12 | 0.19 | 0.14 | 0.13 | 0.09 | 0.19 |
| EBIT Margin | 0.12 | -0.03 | 0.09 | - | 0.03 | 0.13 |
| Profit Margin | 0.06 | -0.15 | 0.09 | 0.01 | -0.02 | 0.04 |
| EBITDA | 61.05 Billion | -16.39 Billion | 45.26 Billion | - | 23.18 Billion | 108.1 Billion |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.06 | 0.04 | 0.01 | 0.11 |
KDDIF
FYB
SPSO
BZH
BASML
MNTHY