USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | 3.51 Million | 3.53 Million | 4.12 Million | 1.01 Million | 2000.00 | - |
Cost of Revenue | 2.08 Million | 2.81 Million | 3.73 Million | 964.22 Thousand | - | - |
Gross Profit | 1.42 Million | 714.32 Thousand | 399.11 Thousand | 51.34 Thousand | 2000.00 | - |
Operating Expenses | 1.81 Million | 1.78 Million | 1.21 Million | 927.01 Thousand | 34.25 Thousand | 241.65 Thousand |
Selling, General and Administrative Expenses | 1.81 Million | 1.78 Million | 1.21 Million | 927.01 Thousand | 34.25 Thousand | 241.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8820.00 | - | - | - | - | - |
Cost and Expenses | 3.9 Million | 4.6 Million | 4.94 Million | 1.89 Million | 34.25 Thousand | 241.65 Thousand |
Operating Income | -395.93 Thousand | -1.07 Million | -820.09 Thousand | -875.66 Thousand | -32.25 Thousand | -241.66 Thousand |
Interest Expense | 251.9 Thousand | 380.24 Thousand | 130.11 Thousand | 52.73 Thousand | - | - |
Income Tax Expense | -3.00 | -2.00 | -5.00 | -5.00 | - | - |
Earnings before Tax | 1.42 Million | -1.45 Million | -908.2 Thousand | -928.39 Thousand | -32.25 Thousand | -241.65 Thousand |
Net Income | 1.41 Million | -1.45 Million | -908.2 Thousand | -928.39 Thousand | -32.25 Thousand | -241.65 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 423.15 Million | 395.49 Million | 373.54 Million | 673.61 Million | 673.61 Million | 673.61 Million |
Weighted Average Shares Outstanding (Diluted) | 423.15 Million | 395.49 Million | 373.54 Million | 673.61 Million | 673.61 Million | 673.61 Million |
Gross Margin | 0.40 | 0.20 | 0.10 | 0.05 | 1.00 | - |
EBIT Margin | 0.49 | -0.29 | -0.19 | -0.85 | -16.13 | - |
Profit Margin | 0.40 | -0.41 | -0.22 | -0.91 | -16.13 | - |
EBITDA | 1.71 Million | -1.03 Million | -740.12 Thousand | -864.17 Thousand | -32.25 Thousand | -241.65 Thousand |
Earnings Before Tax Margin | -0.11 | -0.30 | -0.20 | -0.86 | -16.13 | - |
Breakdown | 2022 Q1 | 2021 Q4 | 2021 FY | 2021 Q3 | 2021 Q2 | 2021 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.2 Million | 1.49 Million | 3.51 Million | 607.82 Thousand | 534.22 Thousand | 874.52 Thousand |
Cost of Revenue | 565.86 Thousand | 549.58 Thousand | 2.08 Million | 463.51 Thousand | 378.04 Thousand | 712.84 Thousand |
Gross Profit | 636.04 Thousand | 944.33 Thousand | 1.42 Million | 144.3 Thousand | 156.18 Thousand | 161.67 Thousand |
Operating Expenses | 243.99 Thousand | 566.53 Thousand | 1.81 Million | 274.69 Thousand | 254.62 Thousand | 706.57 Thousand |
Selling, General and Administrative Expenses | 243.99 Thousand | 566.53 Thousand | - | 274.69 Thousand | 254.62 Thousand | 706.57 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 809.86 Thousand | 1.11 Million | 3.9 Million | 738.21 Thousand | 632.66 Thousand | 1.41 Million |
Operating Income | 392.04 Thousand | 377.8 Thousand | -395.93 Thousand | -130.39 Thousand | -98.44 Thousand | -544.9 Thousand |
Interest Expense | 8157.00 | - | 251.9 Thousand | 159.91 Thousand | 35.42 Thousand | 91.99 Thousand |
Income Tax Expense | -1.00 | - | -3.00 | -1.00 | -1.00 | -1.00 |
Earnings before Tax | 573.88 Thousand | 2.44 Million | 1.41 Million | -290.3 Thousand | -108.86 Thousand | -636.89 Thousand |
Net Income | 573.88 Thousand | 2.44 Million | 1.41 Million | -290.3 Thousand | -108.86 Thousand | -636.89 Thousand |
Earnings Per Share Basic | 0.00 | 0.01 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.01 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 425.14 Million | 425.14 Million | 423.22 Million | 424.55 Million | 424.55 Million | 418.11 Million |
Weighted Average Shares Outstanding (Diluted) | 425.14 Million | 425.14 Million | 423.22 Million | 424.55 Million | 424.55 Million | 418.11 Million |
Gross Margin | 0.53 | 0.63 | 0.40 | 0.24 | 0.29 | 0.18 |
EBIT Margin | 0.33 | 0.26 | - | -0.20 | -0.17 | -0.61 |
Profit Margin | 0.48 | 1.64 | 0.40 | -0.48 | -0.20 | -0.73 |
EBITDA | 401.53 Thousand | 387.29 Thousand | - | -120.9 Thousand | -88.95 Thousand | -535.41 Thousand |
Earnings Before Tax Margin | 0.33 | 0.25 | -0.11 | -0.21 | -0.18 | -0.62 |
DWHHF
VAF
WLN
VOKS
KDDIF
FYB