USD 28.38
(-5.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.41 Billion | 2.25 Billion | 2.07 Billion | 2 Billion | 1.95 Billion | 2.12 Billion |
Total Current Assets | 2.18 Billion | 2.03 Billion | 1.81 Billion | 1.72 Billion | 1.65 Billion | 1.87 Billion |
Cash And Short Term Investments | 345.59 Million | 214.59 Million | 246.71 Million | 327.69 Million | 106.74 Million | 139.8 Million |
Cash and Cash Equivalents | 345.59 Million | 214.59 Million | 246.71 Million | 327.69 Million | 106.74 Million | 139.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 45.59 Million | 45.49 Million | 35.61 Million | 29.06 Million | 31.33 Million | 24.64 Million |
Inventory | 1.75 Billion | 1.73 Billion | 1.5 Billion | 1.35 Billion | 1.5 Billion | 1.69 Billion |
Other Current Assets | 40.69 Million | 37.23 Million | 27.42 Million | 14.83 Million | 16.05 Million | 13.44 Million |
Total Non-Current Assets | 222.94 Million | 216.77 Million | 267.45 Million | 285.14 Million | 299.27 Million | 257.92 Million |
Net PPE | 48.54 Million | 34.36 Million | 35.22 Million | 35.38 Million | 27.42 Million | 20.84 Million |
Good Will And Intangible Assets | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million | 9.75 Million |
Good Will | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million | 9.75 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 964 Thousand | 4.46 Million | 4 Million | 3.96 Million | 4.03 Million |
Tax Assets | 133.94 Million | 156.35 Million | 204.76 Million | 225.14 Million | 246.95 Million | 213.95 Million |
Other Non Current Assets | 29.07 Million | 13.71 Million | 11.61 Million | 9.24 Million | 9.55 Million | 9.33 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.3 Billion | 1.31 Billion | 1.35 Billion | 1.41 Billion | 1.41 Billion | 1.48 Billion |
Total Current Liabilities | 154.25 Million | 143.64 Million | 133.39 Million | 193.61 Million | 131.15 Million | 126.43 Million |
Account Payables | 154.25 Million | 143.64 Million | 133.39 Million | 132.19 Million | 131.15 Million | 126.43 Million |
Tax Payables | 272 Thousand | 320 Thousand | - | 584 Thousand | 648 Thousand | 710 Thousand |
Short Term Debt | 4.12 Million | 3.79 Million | 51.5 Million | 4.6 Million | - | 710 Thousand |
Deferred Revenue | 27.57 Million | 34.27 Million | 28.52 Million | 18.93 Million | 11.53 Million | 14.9 Million |
Other Current Liabilities | -31.7 Million | -38.06 Million | -80.03 Million | 37.88 Million | -11.53 Million | -15.61 Million |
Total Non Current Liabilities | 1.15 Billion | 1.16 Billion | 1.22 Billion | 1.22 Billion | 1.28 Billion | 1.35 Billion |
Long-Term Debt | 996.99 Million | 994.64 Million | 1.06 Billion | 1.14 Billion | 1.17 Billion | 1.23 Billion |
Deferred Revenue Non Current | - | - | - | - | 11.53 Million | 14.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 156.96 Million | 174.38 Million | 152.35 Million | 74.55 Million | 109.42 Million | 126.38 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.1 Billion | 939.28 Million | 724.88 Million | 593.17 Million | 538.75 Million | 644.02 Million |
Stock Holders Equity | 1.1 Billion | 939.28 Million | 724.88 Million | 593.17 Million | 538.75 Million | 644.02 Million |
Common Stock | 31 Thousand | 31 Thousand | 31 Thousand | 31 Thousand | 31 Thousand | 34 Thousand |
Retained Earnings | 238.01 Million | 79.39 Million | -141.3 Million | -263.32 Million | -315.55 Million | -236.03 Million |
Accumulated other comprehensive income | - | - | - | - | - | -34.37 Million |
Common Stock Equity | 1.1 Billion | 939.28 Million | 724.88 Million | 593.17 Million | 538.75 Million | 644.02 Million |
Capital Lease Obligation | 18.96 Million | 11.2 Million | 14.15 Million | 15.33 Million | - | - |
Total Investments | - | 964 Thousand | 4.46 Million | 4 Million | 3.96 Million | 4.03 Million |
Total Debt | 996.99 Million | 994.64 Million | 1.06 Billion | 1.14 Billion | 1.17 Billion | 1.23 Billion |
Net Debt | 651.4 Million | 780.05 Million | 821.46 Million | 818.44 Million | 1.07 Billion | 1.09 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.59 Billion | 2.51 Billion | 2.38 Billion | 2.41 Billion | 2.41 Billion | 2.31 Billion |
Total Current Assets | 2.34 Billion | 2.27 Billion | 2.15 Billion | 2.18 Billion | 2.18 Billion | 2.09 Billion |
Cash And Short Term Investments | 108.43 Million | 165.39 Million | 104.22 Million | 345.59 Million | 345.59 Million | 276.12 Million |
Cash and Cash Equivalents | 108.43 Million | 165.39 Million | 104.22 Million | 345.59 Million | 345.59 Million | 276.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 66.24 Million | 54.47 Million | 65.3 Million | 45.59 Million | 45.59 Million | 33.19 Million |
Inventory | 2.17 Billion | 2.05 Billion | 1.95 Billion | 1.75 Billion | 1.75 Billion | 1.74 Billion |
Other Current Assets | 36.89 Million | 32.77 Million | 34.09 Million | 40.69 Million | 40.69 Million | 39.54 Million |
Total Non-Current Assets | 247.94 Million | 238.08 Million | 232.22 Million | 222.94 Million | 222.94 Million | 228.08 Million |
Net PPE | 57.31 Million | 52.7 Million | 51.06 Million | 48.54 Million | 48.54 Million | 45.08 Million |
Good Will And Intangible Assets | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million |
Good Will | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -1.00 | - | - | - | - | - |
Tax Assets | 131.95 Million | 132.52 Million | 135.58 Million | 133.94 Million | 133.94 Million | 141.76 Million |
Other Non Current Assets | 47.3 Million | 41.48 Million | 34.2 Million | 29.07 Million | 29.07 Million | 29.86 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 1.41 Billion | 1.35 Billion | 1.26 Billion | 1.3 Billion | 1.3 Billion | 1.27 Billion |
Total Current Liabilities | 290.09 Million | 277.16 Million | 208.34 Million | 154.25 Million | 154.25 Million | 206.3 Million |
Account Payables | 188.87 Million | 168.66 Million | 154.63 Million | 154.25 Million | 154.25 Million | 136.81 Million |
Tax Payables | - | - | 2.7 Million | 272 Thousand | 272 Thousand | 120 Thousand |
Short Term Debt | 1.1 Million | 2.21 Million | 2.21 Million | 4.12 Million | 4.12 Million | 977 Thousand |
Deferred Revenue | 26.64 Million | 28.71 Million | 27.01 Million | 27.57 Million | 27.57 Million | 32.85 Million |
Other Current Liabilities | 73.47 Million | 77.56 Million | 24.48 Million | -31.7 Million | -31.7 Million | 35.66 Million |
Total Non Current Liabilities | 1.12 Billion | 1.07 Billion | 1.06 Billion | 1.15 Billion | 1.15 Billion | 1.06 Billion |
Long-Term Debt | 1.06 Billion | 1.02 Billion | 992.93 Million | 996.99 Million | 996.99 Million | 998.79 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 56.72 Million | 53.35 Million | 67.15 Million | 156.96 Million | 156.96 Million | 68.71 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.17 Billion | 1.16 Billion | 1.12 Billion | 1.1 Billion | 1.1 Billion | 1.04 Billion |
Stock Holders Equity | 1.17 Billion | 1.16 Billion | 1.12 Billion | 1.1 Billion | 1.1 Billion | 1.04 Billion |
Common Stock | 31 Thousand | 32 Thousand | 32 Thousand | 31 Thousand | 31 Thousand | 31 Thousand |
Retained Earnings | 326.11 Million | 298.9 Million | 259.73 Million | 238.01 Million | 238.01 Million | 182.25 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.17 Billion | 1.16 Billion | 1.12 Billion | 1.1 Billion | 1.1 Billion | 1.04 Billion |
Capital Lease Obligation | 19.46 Million | 15.33 Million | 18.29 Million | 18.96 Million | 18.96 Million | 17.66 Million |
Total Investments | -1.00 | - | - | - | - | - |
Total Debt | 1.08 Billion | 1.04 Billion | 992.93 Million | 996.99 Million | 996.99 Million | 998.79 Million |
Net Debt | 981.53 Million | 875.46 Million | 888.7 Million | 651.4 Million | 651.4 Million | 722.66 Million |
BASML
MNTHY
VOKS
603916
3673
SINGY