USD 97.45
(-8.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.15 Billion | 1549.28 Billion | 372.5 Billion | 398.66 Billion | 103.58 Billion | 50.01 Billion |
Cost of Revenue | -2840.99 Billion | 205.62 Billion | - | - | 27.41 Million | 6.12 Million |
Gross Profit | 2844.14 Billion | 1343.66 Billion | 372.5 Billion | 398.66 Billion | 103.56 Billion | 50 Billion |
Operating Expenses | 3.15 Billion | 1354.65 Billion | 325.63 Billion | 283.4 Billion | 60.1 Billion | 27.31 Billion |
Selling, General and Administrative Expenses | 473.86 Million | 371.79 Billion | 105.16 Billion | 108.79 Billion | 45.98 Billion | 16.06 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.67 Billion | -116.2 Billion | -38.5 Billion | -25.34 Billion | -17.84 Billion | -12.12 Billion |
Cost and Expenses | 3.15 Billion | 1354.65 Billion | 325.63 Billion | 283.4 Billion | 60.1 Billion | 27.31 Billion |
Operating Income | -0.54 | 195.81 Billion | 46.86 Billion | 114.79 Billion | 41.74 Billion | 21.89 Billion |
Interest Expense | 1.82 Billion | 307.14 Billion | 183.87 Billion | 178.86 Billion | 51.63 Billion | 25.93 Billion |
Income Tax Expense | 315.47 Million | 60.58 Billion | 2.31 Billion | 38.36 Billion | 17 Billion | 6.96 Billion |
Earnings before Tax | 870.08 Billion | 194.62 Billion | 46.86 Billion | 115.26 Billion | 43.48 Billion | 22.69 Billion |
Net Income | 656.29 Million | 126.95 Billion | 44.55 Billion | 76.9 Billion | 26.47 Billion | 15.72 Billion |
Earnings Per Share Basic | 1.03 | 198.54 | 69.68 | 120.27 | 41.41 | 23.79 |
Earnings Per Share Diluted | 1.03 | 198.54 | 69.68 | 120.27 | 41.41 | 23.79 |
Weighted Average Shares Outstanding | 639.41 Million | 639.41 Million | 639.41 Million | 639.41 Million | 639.4 Million | 661.14 Million |
Weighted Average Shares Outstanding (Diluted) | 639.41 Million | 639.41 Million | 639.41 Million | 639.41 Million | 639.4 Million | 661.14 Million |
Gross Margin | 902.79 | 0.87 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 50.10 | -0.00 | -0.00 | 0.00 | 0.02 | 0.02 |
Profit Margin | 0.21 | 0.08 | 0.12 | 0.19 | 0.26 | 0.31 |
EBITDA | 157.84 Billion | 21.65 Billion | -0.87 | -0.52 | 1.6 Billion | 906.86 Million |
Earnings Before Tax Margin | -0.00 | 0.13 | 0.13 | 0.29 | 0.40 | 0.44 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1335.9 Billion | 1638.97 Billion | 2844.14 Billion | 1851.92 Billion | 356.17 Billion | 264.12 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1335.9 Billion | 1638.97 Billion | 2844.14 Billion | 1851.92 Billion | 356.17 Billion | 264.12 Billion |
Operating Expenses | 233.4 Billion | -1274.05 Billion | 1974.06 Billion | 1112.03 Billion | 337.15 Billion | 200.66 Billion |
Selling, General and Administrative Expenses | 180.82 Billion | 187.66 Billion | - | 259.52 Billion | 66.4 Billion | 43.92 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -233.4 Billion | -1461.71 Billion | -877.99 Billion | -297.27 Billion | -44.75 Billion | -35.71 Billion |
Cost and Expenses | 1225.66 Billion | -1274.05 Billion | 1974.06 Billion | 1112.03 Billion | 337.15 Billion | 200.66 Billion |
Operating Income | -9.86 Billion | 364.92 Billion | 716.9 Billion | 585 Billion | 19.34 Billion | 63.93 Billion |
Interest Expense | 19.76 Billion | 547.24 Billion | 1621.29 Billion | 817.78 Billion | 316.43 Billion | 199.17 Billion |
Income Tax Expense | -219.4 Billion | 89.5 Billion | 282.42 Billion | 235.6 Billion | 11.51 Billion | 19.3 Billion |
Earnings before Tax | -586.57 Billion | 364.74 Billion | 870.08 Billion | 739.89 Billion | 19.02 Billion | 63.46 Billion |
Net Income | -377.04 Billion | 275.41 Billion | 587.32 Billion | 504.04 Billion | 7.48 Billion | 44.13 Billion |
Earnings Per Share Basic | -590.06 | 431.02 | - | 788.81 | 11.71 | 69.02 |
Earnings Per Share Diluted | -590.06 | 431.02 | - | 788.81 | 11.71 | 69.02 |
Weighted Average Shares Outstanding | 639 Million | 639 Million | 639.41 Million | 639 Million | 639.41 Million | 639.41 Million |
Weighted Average Shares Outstanding (Diluted) | 639 Million | 639 Million | 639.41 Million | 639 Million | 639.41 Million | 639.41 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.03 | 0.24 | - | 0.08 | -0.00 | -0.00 |
Profit Margin | -0.28 | 0.17 | 0.21 | 0.27 | 0.02 | 0.17 |
EBITDA | 33.69 Billion | 389.21 Billion | - | 154.62 Billion | -347.8 Million | -505.44 Million |
Earnings Before Tax Margin | -0.01 | 0.22 | 0.25 | 0.32 | 0.05 | 0.24 |
LDP
TV18BRDCST
KAOCF
ELIOR
EPAC
0887