USD 20.3
(-2.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 40.01 Million | -84.17 Million | 43.88 Million | 39.55 Million | 148.47 Million | -57.96 Million |
Cost of Revenue | 39.3 Million | 7.72 Million | 8.55 Million | 8.1 Million | 8.36 Million | 8.48 Million |
Gross Profit | 709.17 Thousand | -91.9 Million | 35.32 Million | 31.45 Million | 140.11 Million | -66.44 Million |
Operating Expenses | 40.01 Million | 1.18 Million | 1.3 Million | 1.17 Million | 1.24 Million | 1.27 Million |
Selling, General and Administrative Expenses | 1.05 Million | 1.16 Million | 1.28 Million | 1.15 Million | 1.22 Million | 1.25 Million |
Research and Development Expenses | - | -2.64 | 0.57 | 0.62 | 2.06 | - |
Other Expenses | - | 19.07 Thousand | 20.08 Thousand | 19.23 Thousand | 18.18 Thousand | 22.58 Thousand |
Cost and Expenses | -49.53 Million | 1.18 Million | 1.3 Million | 1.17 Million | 1.24 Million | 1.27 Million |
Operating Income | 57.24 Million | -77.24 Million | 42.58 Million | 38.38 Million | 147.22 Million | -50.21 Million |
Interest Expense | 18.53 Million | 8.11 Million | 2.87 Million | 4.21 Million | 9.65 Million | 9.01 Million |
Income Tax Expense | - | -228.48 Thousand | -3.16 Million | -4.36 Million | -9.78 Million | -161.14 Thousand |
Earnings before Tax | 38.93 Million | -85.36 Million | 42.58 Million | 38.38 Million | 147.22 Million | -59.23 Million |
Net Income | 38.93 Million | -85.36 Million | 42.58 Million | 38.38 Million | 147.22 Million | -59.23 Million |
Earnings Per Share Basic | 1.34 | -2.94 | 1.47 | 1.33 | 5.10 | -2.05 |
Earnings Per Share Diluted | 1.34 | -2.94 | 1.47 | 1.33 | 5.10 | -2.05 |
Weighted Average Shares Outstanding | 29.07 Million | 29.07 Million | 29.03 Million | 28.92 Million | 28.85 Million | 28.84 Million |
Weighted Average Shares Outstanding (Diluted) | 29.07 Million | 29.07 Million | 29.03 Million | 28.92 Million | 28.85 Million | 28.89 Million |
Gross Margin | 0.02 | 1.09 | 0.80 | 0.80 | 0.94 | 1.15 |
EBIT Margin | 1.43 | 0.92 | 0.97 | 0.97 | 0.99 | 0.87 |
Profit Margin | 0.97 | 1.01 | 0.97 | 0.97 | 0.99 | 1.02 |
EBITDA | 57.36 Million | -77.24 Million | 42.58 Million | 38.38 Million | 147.22 Million | -50.21 Million |
Earnings Before Tax Margin | 1.43 | 0.92 | 0.97 | 0.97 | 0.99 | 0.87 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 36.09 Million | 7.82 Million | 11.18 Million | -3.35 Million | -84.17 Million | 17.96 Million |
Cost of Revenue | 3.61 Million | 7.11 Million | 3.51 Million | 3.6 Million | 7.72 Million | 3.78 Million |
Gross Profit | 32.47 Million | 709.17 Thousand | 7.66 Million | -6.95 Million | -91.9 Million | 14.18 Million |
Operating Expenses | 22.82 Million | -56.65 Million | -56.85 Million | 200.54 Thousand | 1.18 Million | -9.44 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.82 Million | 56.65 Million | 4.90 | 4.71 | 19.07 Thousand | 0.99 |
Cost and Expenses | -19.2 Million | -49.53 Million | -53.33 Million | 3.8 Million | 1.18 Million | -5.66 Million |
Operating Income | 55.3 Million | 57.36 Million | 64.52 Million | -7.15 Million | -77.24 Million | 23.62 Million |
Interest Expense | - | 18.53 Million | 9.78 Million | 8.75 Million | 8.11 Million | 5.88 Million |
Income Tax Expense | - | -167.89 Thousand | 1.88 | -0.54 | -228.48 Thousand | 0.61 |
Earnings before Tax | 45.7 Million | 38.93 Million | 54.76 Million | -15.82 Million | -85.36 Million | 17.76 Million |
Net Income | 45.7 Million | 38.93 Million | 54.76 Million | -15.82 Million | -85.36 Million | 17.76 Million |
Earnings Per Share Basic | 1.57 | - | 1.88 | -0.54 | - | 0.61 |
Earnings Per Share Diluted | 1.57 | - | 1.88 | -0.54 | - | 0.61 |
Weighted Average Shares Outstanding | 29.07 Million | 29.07 Million | 29.07 Million | 29.07 Million | 29.07 Million | 29.07 Million |
Weighted Average Shares Outstanding (Diluted) | 29.07 Million | 29.07 Million | 29.07 Million | 29.07 Million | 29.07 Million | 29.07 Million |
Gross Margin | 0.90 | 0.09 | 0.69 | 2.07 | 1.09 | 0.79 |
EBIT Margin | 1.53 | - | 5.77 | 2.13 | - | 1.32 |
Profit Margin | 1.27 | 4.98 | 4.90 | 4.71 | 1.01 | 0.99 |
EBITDA | 55.3 Million | - | 64.52 Million | -7.15 Million | - | 23.62 Million |
Earnings Before Tax Margin | 1.53 | 7.33 | 5.77 | 2.13 | 0.92 | 1.32 |
TV18BRDCST
KAOCF
PTIS
EPAC
0887
BMA