TV18 Broadcast Limited (TV18BRDCST.NS)
INR 45.75
(1.06%)
INR 45.75
(1.06%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 89.75 Billion | 59.12 Billion | 54.61 Billion | 44.97 Billion | 51.74 Billion | 49.42 Billion |
| Cost of Revenue | 73.67 Billion | 30.47 Billion | 23.26 Billion | 17.51 Billion | 23.68 Billion | 24.39 Billion |
| Gross Profit | 16.08 Billion | 28.64 Billion | 31.35 Billion | 27.46 Billion | 28.06 Billion | 25.02 Billion |
| Operating Expenses | 21.67 Billion | 27.93 Billion | 22.04 Billion | 20.43 Billion | 22.61 Billion | 23.38 Billion |
| Selling, General and Administrative Expenses | 16.97 Billion | 13.28 Billion | 10.37 Billion | 8.45 Billion | 9.11 Billion | 8.91 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.26 Billion | 97.6 Million | 85.7 Million | 284.1 Million | 164.9 Million |
| Cost and Expenses | 89.75 Billion | 58.4 Billion | 45.3 Billion | 37.95 Billion | 46.29 Billion | 47.78 Billion |
| Operating Income | - | 700.5 Million | 9.25 Billion | 6.74 Billion | 5.29 Billion | 1.85 Billion |
| Interest Expense | 1.87 Billion | 1.16 Billion | 370.7 Million | 876 Million | 1.41 Billion | 1 Billion |
| Income Tax Expense | 77.9 Million | -10.1 Million | 900.5 Million | -423.2 Million | 850.1 Million | -587.6 Million |
| Earnings before Tax | -1.59 Billion | 1.26 Billion | 10.16 Billion | 7.03 Billion | 5.01 Billion | 1.51 Billion |
| Net Income | -486.1 Million | 1.16 Billion | 5.84 Billion | 4.55 Billion | 2.42 Billion | 1.66 Billion |
| Earnings Per Share Basic | -0.28 | 0.68 | 3.41 | 2.66 | 1.41 | 0.99 |
| Earnings Per Share Diluted | -0.28 | 0.68 | 3.41 | 2.66 | 1.41 | 0.97 |
| Weighted Average Shares Outstanding | 1.73 Billion | 1.71 Billion | 1.71 Billion | 1.71 Billion | 1.71 Billion | 1.68 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.73 Billion | 1.71 Billion | 1.71 Billion | 1.71 Billion | 1.71 Billion | 1.71 Billion |
| Gross Margin | 0.18 | 0.48 | 0.57 | 0.61 | 0.54 | 0.51 |
| EBIT Margin | 0.02 | 0.06 | 0.21 | 0.21 | 0.16 | 0.08 |
| Profit Margin | -0.01 | 0.02 | 0.11 | 0.10 | 0.05 | 0.03 |
| EBITDA | 1.71 Billion | 3.2 Billion | 10.38 Billion | 8.13 Billion | 6.95 Billion | 3.17 Billion |
| Earnings Before Tax Margin | - | 0.01 | 0.17 | 0.15 | 0.10 | 0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 30.69 Billion | 23.29 Billion | 89.75 Billion | 16.76 Billion | 17.94 Billion | 31.76 Billion |
| Cost of Revenue | 26.46 Billion | 19.7 Billion | 75.7 Billion | 10.59 Billion | 12.24 Billion | 23.43 Billion |
| Gross Profit | 4.23 Billion | 3.59 Billion | 14.05 Billion | 6.17 Billion | 5.69 Billion | 8.32 Billion |
| Operating Expenses | 6.01 Billion | 5.89 Billion | 21.67 Billion | 8.09 Billion | 8.17 Billion | 9.25 Billion |
| Selling, General and Administrative Expenses | 6.01 Billion | 5.89 Billion | - | 3.81 Billion | 3.63 Billion | 5.17 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.59 Billion | 1.68 Billion | 7.3 Billion | 1.65 Billion | 1.94 Billion | 2.01 Billion |
| Cost and Expenses | 32.47 Billion | 25.59 Billion | 97.38 Billion | 18.68 Billion | 20.42 Billion | 32.69 Billion |
| Operating Income | -1.77 Billion | -2.29 Billion | -7.62 Billion | -100 Million | -377.3 Million | -937.9 Million |
| Interest Expense | 1.12 Billion | 770.6 Million | 1.87 Billion | 400 Million | 338.1 Million | 362.2 Million |
| Income Tax Expense | 34.8 Million | 103.8 Million | 77.9 Million | 60 Million | -65.4 Million | -17.1 Million |
| Earnings before Tax | -1.3 Billion | -1.37 Billion | -2.19 Billion | -500 Million | -715.4 Million | 894.9 Million |
| Net Income | -500.9 Million | -517.29 Million | -486.1 Million | -120 Million | -289.2 Million | 443.3 Million |
| Earnings Per Share Basic | -0.29 | -0.30 | - | -0.07 | -0.17 | 0.26 |
| Earnings Per Share Diluted | -0.29 | -0.30 | - | -0.07 | -0.17 | 0.26 |
| Weighted Average Shares Outstanding | 1.71 Billion | 1.72 Billion | 1.73 Billion | 1.71 Billion | 1.71 Billion | 1.71 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.71 Billion | 1.72 Billion | 1.73 Billion | 1.71 Billion | 1.71 Billion | 1.71 Billion |
| Gross Margin | 0.14 | 0.15 | 0.16 | 0.37 | 0.32 | 0.26 |
| EBIT Margin | -0.04 | -0.07 | - | 0.02 | 0.01 | 0.05 |
| Profit Margin | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 | 0.01 |
| EBITDA | -1.09 Billion | -1.61 Billion | - | 360 Million | 123.9 Million | 1.65 Billion |
| Earnings Before Tax Margin | -0.06 | -0.10 | -0.08 | -0.01 | -0.02 | -0.03 |
KAOCF
PTIS
3687
0887
BMA
LDP