MacroWell OMG Digital Entertainment Co., Ltd. (3687.TWO)
TWD 89.1
(-0.45%)
TWD 89.1
(-0.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.62 Billion | 1.66 Billion | 1.57 Billion | 1.2 Billion | 1.06 Billion |
| Cost of Revenue | 953.48 Million | 939.61 Million | 918.47 Million | 717.49 Million | 709.39 Million |
| Gross Profit | 670.85 Million | 730.25 Million | 656.81 Million | 485.42 Million | 354.42 Million |
| Operating Expenses | 349.18 Million | 348.54 Million | 309.84 Million | 307.54 Million | 266.84 Million |
| Selling, General and Administrative Expenses | 238.74 Million | 241.76 Million | 232.98 Million | 231.08 Million | 219.17 Million |
| Research and Development Expenses | 110.44 Million | 106.77 Million | 76.86 Million | 76.45 Million | 47.67 Million |
| Other Expenses | 471 Thousand | 2.73 Million | 9.57 Million | 22.56 Million | - |
| Cost and Expenses | 1.3 Billion | 1.28 Billion | 1.22 Billion | 1.02 Billion | 976.23 Million |
| Operating Income | 321.18 Million | 427.04 Million | 365.7 Million | 212.21 Million | 87.58 Million |
| Interest Expense | 14.02 Million | 9.81 Million | 1.38 Million | 3.12 Million | 2.16 Million |
| Income Tax Expense | 91.92 Million | 88.04 Million | 82.37 Million | 45.53 Million | 34.37 Million |
| Earnings before Tax | 400.28 Million | 414.48 Million | 359.43 Million | 204.88 Million | 103.04 Million |
| Net Income | 52.51 Million | 81.58 Million | 72.68 Million | 44.85 Million | 3.64 Million |
| Earnings Per Share Basic | 1.75 | 2.71 | 2.42 | 1.49 | 0.12 |
| Earnings Per Share Diluted | 1.75 | 2.71 | 2.42 | 1.49 | 0.12 |
| Weighted Average Shares Outstanding | 30.06 Million | 30.06 Million | 30.06 Million | 30.1 Million | 30.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.07 Million | 30.07 Million | 30.07 Million | 30.1 Million | 30.06 Million |
| Gross Margin | 0.41 | 0.44 | 0.42 | 0.40 | 0.33 |
| EBIT Margin | 0.26 | 0.27 | 0.25 | 0.20 | 0.13 |
| Profit Margin | 0.03 | 0.05 | 0.05 | 0.04 | 0.00 |
| EBITDA | 415.26 Million | 437.81 Million | 388.32 Million | 239.27 Million | 142.04 Million |
| Earnings Before Tax Margin | 0.20 | 0.26 | 0.23 | 0.18 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 415.72 Million | 414.01 Million | 431.4 Million | 1.62 Billion | 405.29 Million | 388.53 Million |
| Cost of Revenue | 240.21 Million | 243.11 Million | 248.54 Million | 953.48 Million | 240.21 Million | 228.94 Million |
| Gross Profit | 175.5 Million | 170.9 Million | 182.86 Million | 670.85 Million | 165.08 Million | 159.59 Million |
| Operating Expenses | 95.7 Million | 92.89 Million | 96.39 Million | 349.18 Million | 87.43 Million | 82.26 Million |
| Selling, General and Administrative Expenses | 64.5 Million | 62.53 Million | 68.16 Million | - | 59.85 Million | 55.01 Million |
| Research and Development Expenses | 31.19 Million | 30.36 Million | 28.23 Million | - | 27.58 Million | 27.24 Million |
| Other Expenses | 2.7 Million | 926 Thousand | 4.97 Million | 7.3 Million | 775 Thousand | 768 Thousand |
| Cost and Expenses | 335.92 Million | 336.01 Million | 344.94 Million | 1.3 Billion | 327.64 Million | 311.2 Million |
| Operating Income | 94.23 Million | 95.1 Million | 116.13 Million | 415.07 Million | 106.11 Million | 96.4 Million |
| Interest Expense | 3.88 Million | 3.98 Million | 3.78 Million | 14.02 Million | 3.4 Million | 3.33 Million |
| Income Tax Expense | 20.11 Million | 20.56 Million | 23.76 Million | 91.92 Million | 22.32 Million | 22.62 Million |
| Earnings before Tax | 90.35 Million | 90.07 Million | 111.9 Million | 400.28 Million | 102.5 Million | 93.12 Million |
| Net Income | 21.94 Million | 15.09 Million | 19.21 Million | 52.51 Million | 12.83 Million | 9.7 Million |
| Earnings Per Share Basic | 0.73 | 0.50 | 0.64 | - | 0.43 | 0.32 |
| Earnings Per Share Diluted | 0.73 | 0.50 | 0.64 | - | 0.43 | 0.32 |
| Weighted Average Shares Outstanding | 30.06 Million | 30.18 Million | 30.12 Million | 30.06 Million | 29.85 Million | 30.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.06 Million | 30.18 Million | 30.12 Million | 30.07 Million | 29.85 Million | 30.33 Million |
| Gross Margin | 0.42 | 0.41 | 0.42 | 0.41 | 0.41 | 0.41 |
| EBIT Margin | 0.24 | 0.24 | 0.28 | - | 0.28 | 0.26 |
| Profit Margin | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 |
| EBITDA | 100.63 Million | 100.89 Million | 122.79 Million | - | 112.1 Million | 101.63 Million |
| Earnings Before Tax Margin | 0.23 | 0.23 | 0.27 | 0.26 | 0.26 | 0.25 |
093050
FMFG
CRRTF
TV18BRDCST
KAOCF
PTIS