USD 7.29
(-5.81%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.06 Billion | 2.16 Billion | 2.05 Billion | 1.96 Billion | 1.66 Billion | 1.7 Billion |
Cost of Revenue | 1.63 Billion | 1.75 Billion | 1.61 Billion | 1.48 Billion | 1.27 Billion | 1.35 Billion |
Gross Profit | 430.77 Million | 409.62 Million | 436.96 Million | 481.74 Million | 383.12 Million | 349.5 Million |
Operating Expenses | 192.94 Million | 211.66 Million | 217.79 Million | 205.3 Million | 179.28 Million | 185.73 Million |
Selling, General and Administrative Expenses | 192.94 Million | 190.41 Million | 196.17 Million | 186.19 Million | 160.74 Million | 167.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 181.13 Million | 21.25 Million | 21.62 Million | 19.11 Million | 18.54 Million | 3.59 Million |
Cost and Expenses | 1.98 Billion | 1.96 Billion | 1.83 Billion | 1.69 Billion | 1.45 Billion | 1.53 Billion |
Operating Income | 80.41 Million | 205.34 Million | 196.07 Million | 276.43 Million | 203.83 Million | 340.15 Million |
Interest Expense | 151.33 Million | 124.91 Million | 106.88 Million | 101.63 Million | 98.12 Million | 108.33 Million |
Income Tax Expense | -935 Thousand | -7.53 Million | 26.29 Million | 45.37 Million | 29.3 Million | 49.84 Million |
Earnings before Tax | -67.13 Million | -18.9 Million | 93.65 Million | 177.36 Million | 105.69 Million | 222.27 Million |
Net Income | -66.19 Million | -11.37 Million | 67.36 Million | 131.98 Million | 76.38 Million | 172.43 Million |
Earnings Per Share Basic | -0.89 | -0.16 | 1.03 | 2.06 | 1.18 | 2.61 |
Earnings Per Share Diluted | -0.89 | -0.16 | 1.02 | 2.04 | 1.17 | 2.60 |
Weighted Average Shares Outstanding | 74.26 Million | 70.46 Million | 65.08 Million | 64.16 Million | 65.01 Million | 66.14 Million |
Weighted Average Shares Outstanding (Diluted) | 74.26 Million | 70.46 Million | 65.74 Million | 64.55 Million | 65.03 Million | 66.25 Million |
Gross Margin | 0.21 | 0.19 | 0.21 | 0.24 | 0.23 | 0.21 |
EBIT Margin | 0.04 | 0.10 | 0.12 | 0.15 | 0.13 | 0.11 |
Profit Margin | -0.03 | -0.01 | 0.03 | 0.07 | 0.05 | 0.10 |
EBITDA | 80.41 Million | 186.53 Million | 283.43 Million | 340.13 Million | 262.55 Million | 308.19 Million |
Earnings Before Tax Margin | 0.04 | 0.09 | 0.10 | 0.14 | 0.12 | 0.20 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 461.07 Million | 444.59 Million | 475.22 Million | 578.12 Million | 2.06 Billion | 502.73 Million |
Cost of Revenue | 358.72 Million | 356.47 Million | 366.34 Million | 458.23 Million | 1.63 Billion | 388.89 Million |
Gross Profit | 102.34 Million | 88.11 Million | 108.88 Million | 119.89 Million | 430.77 Million | 113.83 Million |
Operating Expenses | 45.98 Million | 42.58 Million | 48.61 Million | 51.11 Million | 186.03 Million | 53.39 Million |
Selling, General and Administrative Expenses | 45.98 Million | 42.58 Million | 48.61 Million | 51.11 Million | - | 48.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.04 Million | 1.04 Million | 962 Thousand | 3.78 Million | 962 Thousand |
Cost and Expenses | 404.71 Million | 399.05 Million | 414.95 Million | 509.34 Million | 1.81 Billion | 442.29 Million |
Operating Income | 51.24 Million | 45.53 Million | -15.55 Million | 68.77 Million | 244.73 Million | -72.5 Million |
Interest Expense | 42.16 Million | 37.8 Million | 37.82 Million | 40.68 Million | 152.22 Million | 35.85 Million |
Income Tax Expense | 2.66 Million | 3.09 Million | -12.1 Million | -288 Thousand | -935 Thousand | -24.66 Million |
Earnings before Tax | 10.12 Million | 7.03 Million | -52.34 Million | 2.28 Million | -67.13 Million | -107.4 Million |
Net Income | 7.46 Million | 3.93 Million | -40.23 Million | 2.57 Million | -66.19 Million | -82.74 Million |
Earnings Per Share Basic | 0.09 | 0.05 | -0.51 | 0.03 | - | -1.11 |
Earnings Per Share Diluted | 0.09 | 0.05 | -0.51 | 0.03 | - | -1.11 |
Weighted Average Shares Outstanding | 79.16 Million | 79.08 Million | 78.64 Million | 78.62 Million | 74.26 Million | 74.42 Million |
Weighted Average Shares Outstanding (Diluted) | 79.4 Million | 79.38 Million | 78.64 Million | 78.62 Million | 74.26 Million | 74.42 Million |
Gross Margin | 0.22 | 0.20 | 0.23 | 0.21 | 0.21 | 0.23 |
EBIT Margin | 0.11 | 0.14 | -0.03 | 0.15 | - | 0.13 |
Profit Margin | 0.02 | 0.01 | -0.08 | 0.00 | -0.03 | -0.16 |
EBITDA | 51.24 Million | 62.87 Million | -15.55 Million | 89.39 Million | - | 66.6 Million |
Earnings Before Tax Margin | 0.11 | 0.10 | -0.03 | 0.12 | 0.12 | -0.14 |
ACEL
2161
600990
VSH
DAN
3692