USD 7.29
(-5.81%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.46 Billion | 3.84 Billion | 3.82 Billion | 3.76 Billion | 3.22 Billion | 3.05 Billion |
Total Current Assets | 802.82 Million | 1.01 Billion | 834.45 Million | 737.3 Million | 661.79 Million | 586.09 Million |
Cash And Short Term Investments | 41.09 Million | 45.44 Million | 33.69 Million | 52.18 Million | 11.31 Million | 11.64 Million |
Cash and Cash Equivalents | 41.09 Million | 45.44 Million | 33.69 Million | 52.18 Million | 11.31 Million | 11.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 151 Million | 158.04 Million | 149.56 Million | 148.69 Million | 152.84 Million | 153.1 Million |
Inventory | 568.98 Million | 726.46 Million | 609.79 Million | 492.8 Million | 472.18 Million | 401.35 Million |
Other Current Assets | 41.74 Million | 37.55 Million | 41.4 Million | 43.61 Million | 25.44 Million | 19.98 Million |
Total Non-Current Assets | 2.66 Billion | 2.82 Billion | 2.99 Billion | 3.03 Billion | 2.56 Billion | 2.46 Billion |
Net PPE | 374.16 Million | 386.28 Million | 406.63 Million | 404.07 Million | 343.63 Million | 282.55 Million |
Good Will And Intangible Assets | 2.24 Billion | 2.4 Billion | 2.57 Billion | 2.61 Billion | 2.21 Billion | 2.18 Billion |
Good Will | 619.39 Million | 619.24 Million | 644.87 Million | 644.74 Million | 596.39 Million | 584.43 Million |
Intangible Assets | 1.62 Billion | 1.78 Billion | 1.92 Billion | 1.97 Billion | 1.61 Billion | 1.59 Billion |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 15.58 Million | 10.01 Million | 8.54 Million | 4.17 Million | 7.37 Million | 4.94 Million |
Other Non Current Assets | 23.48 Million | 19.08 Million | 6.91 Million | 5.94 Million | 3.27 Million | 1.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.62 Billion | 2.97 Billion | 2.9 Billion | 2.93 Billion | 2.41 Billion | 2.15 Billion |
Total Current Liabilities | 262.41 Million | 271.53 Million | 244.28 Million | 245.65 Million | 216.9 Million | 258.46 Million |
Account Payables | 123.77 Million | 127.8 Million | 129.86 Million | 126.53 Million | 114.93 Million | 140 Million |
Tax Payables | 475 Thousand | 309 Thousand | 2.55 Million | 101 Thousand | 454 Thousand | 31.62 Million |
Short Term Debt | 40 Million | 65.66 Million | 12.42 Million | 11.03 Million | 15.43 Million | - |
Deferred Revenue | 475 Thousand | - | - | - | - | - |
Other Current Liabilities | 98.15 Million | 78.06 Million | 102 Million | 108.08 Million | 86.53 Million | 118.46 Million |
Total Non Current Liabilities | 2.36 Billion | 2.7 Billion | 2.66 Billion | 2.69 Billion | 2.19 Billion | 1.89 Billion |
Long-Term Debt | 2.02 Billion | 2.39 Billion | 2.32 Billion | 2.35 Billion | 1.9 Billion | 1.63 Billion |
Deferred Revenue Non Current | 54.45 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.81 Million | 20.62 Million | 29.99 Million | 38.87 Million | 37.64 Million | 24.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 835.46 Million | 868.16 Million | 920.25 Million | 831.87 Million | 812.54 Million | 900.04 Million |
Stock Holders Equity | 835.46 Million | 868.16 Million | 920.25 Million | 831.87 Million | 812.54 Million | 900.04 Million |
Common Stock | 786 Thousand | 717 Thousand | 685 Thousand | 643 Thousand | 640 Thousand | 656 Thousand |
Retained Earnings | 785.09 Million | 876.79 Million | 934.19 Million | 866.82 Million | 843.79 Million | 806.55 Million |
Accumulated other comprehensive income | 2.59 Million | -9.34 Million | -18.16 Million | -35.59 Million | -31.89 Million | -23.5 Million |
Common Stock Equity | 835.46 Million | 868.16 Million | 920.25 Million | 831.87 Million | 812.54 Million | 900.04 Million |
Capital Lease Obligation | 54.45 Million | 69.18 Million | 68.02 Million | 34.99 Million | 41.81 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.11 Billion | 2.45 Billion | 2.33 Billion | 2.36 Billion | 1.92 Billion | 1.63 Billion |
Net Debt | 2.07 Billion | 2.41 Billion | 2.3 Billion | 2.31 Billion | 1.91 Billion | 1.62 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.41 Billion | 3.35 Billion | 3.36 Billion | 3.46 Billion | 3.46 Billion | 3.95 Billion |
Total Current Assets | 882.5 Million | 796.57 Million | 785.32 Million | 802.82 Million | 802.82 Million | 1.28 Billion |
Cash And Short Term Investments | 54.69 Million | 40.32 Million | 42.46 Million | 41.09 Million | 41.09 Million | 359.92 Million |
Cash and Cash Equivalents | 54.69 Million | 40.32 Million | 42.46 Million | 41.09 Million | 41.09 Million | 359.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 159.98 Million | 153.85 Million | 139.31 Million | 151 Million | 151 Million | 163.77 Million |
Inventory | 618.09 Million | 559.59 Million | 560.58 Million | 568.98 Million | 568.98 Million | 644.06 Million |
Other Current Assets | 49.73 Million | 42.8 Million | 42.96 Million | 41.74 Million | 41.74 Million | 44.12 Million |
Total Non-Current Assets | 2.53 Billion | 2.55 Billion | 2.57 Billion | 2.66 Billion | 2.66 Billion | 2.67 Billion |
Net PPE | 339.1 Million | 352.83 Million | 363.93 Million | 374.16 Million | 374.16 Million | 373.35 Million |
Good Will And Intangible Assets | 2.16 Billion | 2.16 Billion | 2.17 Billion | 2.24 Billion | 2.24 Billion | 2.27 Billion |
Good Will | 548.67 Million | 548.58 Million | 548.66 Million | 619.39 Million | 619.39 Million | 619.22 Million |
Intangible Assets | 1.61 Billion | 1.61 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.65 Billion |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 10.97 Million | 11.73 Million | 15.96 Million | 15.58 Million | 15.58 Million | 10.29 Million |
Other Non Current Assets | 25.01 Million | 24.76 Million | 24.3 Million | 23.48 Million | 23.48 Million | 20.26 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.66 Billion | 2.58 Billion | 2.57 Billion | 2.62 Billion | 2.62 Billion | 3.11 Billion |
Total Current Liabilities | 537.63 Million | 489.97 Million | 244.23 Million | 262.41 Million | 262.41 Million | 842.92 Million |
Account Payables | 175.73 Million | 126.21 Million | 132.9 Million | 123.77 Million | 123.77 Million | 182.19 Million |
Tax Payables | 1.83 Million | 240 Thousand | 630 Thousand | 475 Thousand | 475 Thousand | 1.7 Million |
Short Term Debt | 284.47 Million | 284.31 Million | 40.29 Million | 40 Million | 40 Million | 571.71 Million |
Deferred Revenue | 1.83 Million | 240 Thousand | 630 Thousand | 475 Thousand | 475 Thousand | 1.7 Million |
Other Current Liabilities | 77.42 Million | 79.2 Million | 70.39 Million | 98.15 Million | 98.15 Million | 87.31 Million |
Total Non Current Liabilities | 2.12 Billion | 2.09 Billion | 2.33 Billion | 2.36 Billion | 2.36 Billion | 2.27 Billion |
Long-Term Debt | 1.85 Billion | 1.77 Billion | 2.01 Billion | 2.02 Billion | 2.02 Billion | 1.98 Billion |
Deferred Revenue Non Current | - | 46.69 Million | 50.31 Million | 54.45 Million | 54.45 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 269.6 Million | 21.92 Million | 21.42 Million | 20.81 Million | 20.81 Million | 20.45 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 755.3 Million | 765.01 Million | 781.22 Million | 835.46 Million | 835.46 Million | 840.63 Million |
Stock Holders Equity | 755.3 Million | 765.01 Million | 781.22 Million | 835.46 Million | 835.46 Million | 840.63 Million |
Common Stock | 792 Thousand | 792 Thousand | 791 Thousand | 786 Thousand | 786 Thousand | 786 Thousand |
Retained Earnings | 756.25 Million | 748.78 Million | 744.85 Million | 785.09 Million | 785.09 Million | 782.51 Million |
Accumulated other comprehensive income | -10.1 Million | -5.85 Million | 2.68 Million | 2.59 Million | 2.59 Million | -3.11 Million |
Common Stock Equity | 755.3 Million | 765.01 Million | 781.22 Million | 835.46 Million | 835.46 Million | 840.63 Million |
Capital Lease Obligation | 60.99 Million | 46.7 Million | 50.31 Million | 54.45 Million | 54.45 Million | 71.05 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.14 Billion | 2.11 Billion | 2.1 Billion | 2.11 Billion | 2.11 Billion | 2.55 Billion |
Net Debt | 2.08 Billion | 2.06 Billion | 2.06 Billion | 2.07 Billion | 2.07 Billion | 2.19 Billion |
ACEL
2161
600990
VSH
DAN
3692