JPY 1847.0
(-0.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.38 Billion | 2.62 Billion | 2.45 Billion | 2.65 Billion | 2.52 Billion | 2.36 Billion |
Total Current Assets | 2.79 Billion | 2.11 Billion | 1.95 Billion | 2.38 Billion | 2.27 Billion | 2.07 Billion |
Cash And Short Term Investments | 2.07 Billion | 1.75 Billion | 1.64 Billion | 2.09 Billion | 2.01 Billion | 1.88 Billion |
Cash and Cash Equivalents | 2.07 Billion | 1.75 Billion | 1.64 Billion | 2.09 Billion | 2.01 Billion | 1.88 Billion |
Short Term Investments | - | -29.27 Million | -30.17 Million | - | -1.98 Million | -40.14 Million |
Net Receivables | 671.77 Million | 281 Million | 244 Million | 279.02 Million | 185 Million | 153 Million |
Inventory | 204 Thousand | 315 Thousand | 1.16 Million | 662 Thousand | 620 Thousand | 383 Thousand |
Other Current Assets | 48.69 Million | 12.85 Million | 29.8 Million | 8.4 Million | 39.14 Million | 85 Thousand |
Total Non-Current Assets | 585.01 Million | 511.65 Million | 501.75 Million | 274.85 Million | 254.71 Million | 287.29 Million |
Net PPE | 44.79 Million | 35.38 Million | 38.52 Million | 26.74 Million | 14.74 Million | 21.67 Million |
Good Will And Intangible Assets | 113.07 Million | 141.63 Million | 166.94 Million | 53.71 Million | 72.44 Million | 65.48 Million |
Good Will | 101.3 Million | 115.27 Million | 129.24 Million | - | - | - |
Intangible Assets | 11.76 Million | 26.35 Million | 37.69 Million | 53.71 Million | 72.44 Million | 65.48 Million |
Long-Term Investments | 378.58 Million | 323 Million | 285 Million | 160.3 Million | 160 Million | 197 Million |
Tax Assets | 18.83 Million | 11.72 Million | 11.93 Million | 6.93 Million | 7.86 Million | 3.96 Million |
Other Non Current Assets | 29.72 Million | -78 Thousand | -645 Thousand | 27.16 Million | -340 Thousand | -831 Thousand |
Other Assets | - | 2000.00 | 2000.00 | 4000.00 | 4000.00 | 3000.00 |
Total Liabilities | 1.2 Billion | 878.48 Million | 730.51 Million | 814.32 Million | 936.78 Million | 1.04 Billion |
Total Current Liabilities | 1.18 Billion | 868.5 Million | 720.58 Million | 608.44 Million | 696.59 Million | 739.21 Million |
Account Payables | 13.1 Million | 6.92 Million | 5.66 Million | - | 1 Million | 210 Thousand |
Tax Payables | 92.98 Million | 100.13 Million | 22.7 Million | 89.77 Million | 57.29 Million | 84.53 Million |
Short Term Debt | 92.98 Million | -706.49 Million | -625.73 Million | - | -566.35 Million | -572.11 Million |
Deferred Revenue | 914.99 Million | 706.49 Million | 625.73 Million | 451.45 Million | 566.35 Million | 572.11 Million |
Other Current Liabilities | 165.81 Million | 861.58 Million | 714.91 Million | 156.99 Million | 695.59 Million | 739 Million |
Total Non Current Liabilities | 16.28 Million | 9.97 Million | 9.93 Million | 205.87 Million | 240.18 Million | 307.39 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | 200.87 Million | 240.18 Million | 297.79 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.94 Million | 7.31 Million | 9.93 Million | 5 Million | 2000.00 | 9.6 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.18 Billion | 1.74 Billion | 1.72 Billion | 1.84 Billion | 1.59 Billion | 1.31 Billion |
Stock Holders Equity | 2.18 Billion | 1.74 Billion | 1.72 Billion | 1.84 Billion | 1.59 Billion | 1.31 Billion |
Common Stock | 286.13 Million | 286.13 Million | 286.13 Million | 286.13 Million | 286.13 Million | 286.13 Million |
Retained Earnings | 2.05 Billion | 1.62 Billion | 1.43 Billion | 1.29 Billion | 1.04 Billion | 768.95 Million |
Accumulated other comprehensive income | - | - | -1 Million | - | - | 125 Thousand |
Common Stock Equity | 2.18 Billion | 1.74 Billion | 1.72 Billion | 1.84 Billion | 1.59 Billion | 1.31 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 378.58 Million | 293.72 Million | 254.82 Million | 160.3 Million | 158.01 Million | 156.85 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.07 Billion | -1.75 Billion | -1.64 Billion | -2.09 Billion | -2.01 Billion | -1.88 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 3.28 Billion | 3.38 Billion | 3.38 Billion | 3.14 Billion | 2.66 Billion | 2.61 Billion |
Total Current Assets | 2.62 Billion | 2.79 Billion | 2.79 Billion | 2.62 Billion | 2.15 Billion | 2.12 Billion |
Cash And Short Term Investments | 2.29 Billion | 2.07 Billion | 2.07 Billion | 1.98 Billion | 1.64 Billion | 1.84 Billion |
Cash and Cash Equivalents | 2.29 Billion | 2.07 Billion | 2.07 Billion | 1.98 Billion | 1.64 Billion | 1.84 Billion |
Short Term Investments | - | - | - | - | - | -46.49 Million |
Net Receivables | 272 Million | 671.77 Million | 671.77 Million | 586.2 Million | 478.28 Million | 224 Million |
Inventory | 1 Million | 204 Thousand | 204 Thousand | 233 Thousand | 16.58 Million | 547 Thousand |
Other Current Assets | 16 Million | 48.69 Million | 48.69 Million | 54.41 Million | 14.56 Million | 7.4 Million |
Total Non-Current Assets | 660 Million | 585.01 Million | 585.01 Million | 525.72 Million | 509.69 Million | 495.49 Million |
Net PPE | 42 Million | 44.79 Million | 44.79 Million | 44.02 Million | 42.05 Million | 39.16 Million |
Good Will And Intangible Assets | 120 Million | 113.07 Million | 113.07 Million | 119.48 Million | 127.02 Million | 133.54 Million |
Good Will | 97 Million | 101.3 Million | 101.3 Million | 104.79 Million | 108.28 Million | 111.78 Million |
Intangible Assets | 23 Million | 11.76 Million | 11.76 Million | 14.68 Million | 18.73 Million | 21.75 Million |
Long-Term Investments | 497 Million | 378.58 Million | 378.58 Million | 301.85 Million | 299.74 Million | 322 Million |
Tax Assets | 22.97 Million | 18.83 Million | 18.83 Million | 2999.00 | -299.74 Million | -46.49 Million |
Other Non Current Assets | -21.97 Million | 29.72 Million | 29.72 Million | 60.36 Million | 340.62 Million | 47.28 Million |
Other Assets | - | - | - | 1.00 | 3000.00 | 2000.00 |
Total Liabilities | 1.19 Billion | 1.2 Billion | 1.2 Billion | 1.22 Billion | 868.33 Million | 903.04 Million |
Total Current Liabilities | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.21 Billion | 856.43 Million | 891.15 Million |
Account Payables | 11 Million | 13.1 Million | 13.1 Million | 14.89 Million | 7.98 Million | 6.08 Million |
Tax Payables | 8.78 Million | 92.98 Million | 92.98 Million | 39.39 Million | 52.05 Million | 41.21 Million |
Short Term Debt | 8.78 Million | 92.98 Million | 92.98 Million | 39.39 Million | -721.98 Million | -782.9 Million |
Deferred Revenue | 1.01 Billion | 914.99 Million | 914.99 Million | 1.03 Billion | 721.98 Million | 782.9 Million |
Other Current Liabilities | 150.14 Million | 165.81 Million | 165.81 Million | 124.49 Million | 848.44 Million | 885.06 Million |
Total Non Current Liabilities | 14 Million | 16.28 Million | 16.28 Million | 12.93 Million | 11.9 Million | 11.89 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14 Million | 12.94 Million | 12.94 Million | 12.93 Million | 11.9 Million | 11.89 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 2.09 Billion | 2.18 Billion | 2.18 Billion | 1.92 Billion | 1.79 Billion | 1.71 Billion |
Stock Holders Equity | 2.09 Billion | 2.18 Billion | 2.18 Billion | 1.92 Billion | 1.79 Billion | 1.71 Billion |
Common Stock | 286 Million | 286.13 Million | 286.13 Million | 286.13 Million | 286.13 Million | 286.13 Million |
Retained Earnings | 1.96 Billion | 2.05 Billion | 2.05 Billion | 1.79 Billion | 1.66 Billion | 1.59 Billion |
Accumulated other comprehensive income | -1 Million | - | - | -1 Million | - | - |
Common Stock Equity | 2.09 Billion | 2.18 Billion | 2.18 Billion | 1.92 Billion | 1.79 Billion | 1.71 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 497 Million | 378.58 Million | 378.58 Million | 301.85 Million | 299.74 Million | 275.5 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.29 Billion | -2.07 Billion | -2.07 Billion | -1.98 Billion | -1.64 Billion | -1.84 Billion |
BGS
ACEL
2161
QUASAR
VSH
DAN