USD 10.82
(-4.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.17 Billion | 969.79 Million | 734.7 Million | 316.35 Million | 424.38 Million | 331.99 Million |
Cost of Revenue | 876.31 Million | 670.9 Million | 494.03 Million | 211.08 Million | 271.99 Million | 245.97 Million |
Gross Profit | 294.1 Million | 298.89 Million | 240.67 Million | 105.26 Million | 152.38 Million | 86.02 Million |
Operating Expenses | 245.81 Million | 202.04 Million | 170.48 Million | 129.94 Million | 139.05 Million | 804.05 Thousand |
Selling, General and Administrative Expenses | 178.84 Million | 145.94 Million | 110.81 Million | 77.42 Million | 94.67 Million | 804.05 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 66.97 Million | 56.09 Million | 59.66 Million | 52.52 Million | 44.37 Million | - |
Cost and Expenses | 1.06 Billion | 872.94 Million | 664.51 Million | 341.03 Million | 411.04 Million | 804.05 Thousand |
Operating Income | 107.4 Million | 96.85 Million | 70.19 Million | -24.67 Million | 13.33 Million | -804.05 Thousand |
Interest Expense | 33.14 Million | 21.63 Million | 12.7 Million | 13.7 Million | 12.86 Million | 9.64 Million |
Income Tax Expense | 20.12 Million | 20.66 Million | 15.01 Million | -16.91 Million | 5.19 Million | -7.66 Million |
Earnings before Tax | 65.72 Million | 94.76 Million | 46.57 Million | -29.9 Million | -665 Thousand | 6.86 Million |
Net Income | 45.6 Million | 74.1 Million | 31.55 Million | -12.98 Million | -5.86 Million | 6.86 Million |
Earnings Per Share Basic | 0.53 | 0.82 | 0.34 | -0.16 | -0.09 | 0.11 |
Earnings Per Share Diluted | 0.53 | 0.81 | 0.33 | -0.16 | -0.09 | 0.11 |
Weighted Average Shares Outstanding | 85.94 Million | 90.62 Million | 93.78 Million | 83.04 Million | 61.85 Million | 62.18 Million |
Weighted Average Shares Outstanding (Diluted) | 86.8 Million | 91.22 Million | 94.63 Million | 83.04 Million | 61.85 Million | 62.18 Million |
Gross Margin | 0.25 | 0.31 | 0.33 | 0.33 | 0.36 | 0.26 |
EBIT Margin | 0.13 | 0.15 | 0.16 | -0.08 | 0.14 | -0.00 |
Profit Margin | 0.04 | 0.08 | 0.04 | -0.04 | -0.01 | 0.02 |
EBITDA | 157.98 Million | 163.17 Million | 105.95 Million | 39.95 Million | 38.59 Million | 60.33 Million |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.10 | -0.08 | 0.03 | -0.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 302.22 Million | 309.41 Million | 301.81 Million | 1.17 Billion | 297.06 Million | 287.49 Million |
Cost of Revenue | 211.8 Million | 232.86 Million | 226.19 Million | 876.31 Million | 222.34 Million | 200.8 Million |
Gross Profit | 90.42 Million | 76.55 Million | 75.61 Million | 294.1 Million | 74.72 Million | 86.68 Million |
Operating Expenses | 68.57 Million | 53.86 Million | 50.06 Million | 187 Million | 49.27 Million | 61.56 Million |
Selling, General and Administrative Expenses | 47.93 Million | 46.54 Million | 47.63 Million | - | 47.82 Million | 45.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 20.64 Million | -7.32 Million | -2.42 Million | -8.15 Million | -1.44 Million | 18.45 Million |
Cost and Expenses | 280.38 Million | 286.73 Million | 276.25 Million | 1.06 Billion | 271.61 Million | 262.37 Million |
Operating Income | 21.84 Million | 22.68 Million | 25.55 Million | 107.1 Million | 25.45 Million | 25.12 Million |
Interest Expense | 9.16 Million | 8.9 Million | 8.66 Million | 33.14 Million | 8.59 Million | 8.41 Million |
Income Tax Expense | 3.56 Million | 3.93 Million | 4.76 Million | 20.12 Million | 3.38 Million | 4.63 Million |
Earnings before Tax | 8.46 Million | 18.51 Million | 12.18 Million | 65.72 Million | 19.37 Million | 15.08 Million |
Net Income | 4.89 Million | 14.58 Million | 7.41 Million | 45.6 Million | 15.98 Million | 10.45 Million |
Earnings Per Share Basic | 0.06 | 0.17 | 0.09 | - | 0.19 | 0.12 |
Earnings Per Share Diluted | 0.06 | 0.17 | 0.09 | - | 0.19 | 0.12 |
Weighted Average Shares Outstanding | 82.95 Million | 83.91 Million | 84.29 Million | 85.94 Million | 85.29 Million | 85.86 Million |
Weighted Average Shares Outstanding (Diluted) | 84.32 Million | 85.05 Million | 85.3 Million | 86.8 Million | 86.4 Million | 87.11 Million |
Gross Margin | 0.30 | 0.25 | 0.25 | 0.25 | 0.25 | 0.30 |
EBIT Margin | 0.11 | 0.13 | 0.14 | - | 0.14 | 0.14 |
Profit Margin | 0.02 | 0.05 | 0.02 | 0.04 | 0.05 | 0.04 |
EBITDA | 34.41 Million | 39.06 Million | 41.43 Million | - | 40.82 Million | 39.82 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.08 | 0.09 | 0.09 | 0.09 |
2161
600990
6961
DAN
3692
BGS