JPY 4885.0
(-0.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 37.8 Billion | 42.24 Billion | 32.89 Billion | 29.43 Billion | 31.45 Billion | 31.28 Billion |
Cost of Revenue | 20.79 Billion | 21.79 Billion | 19.52 Billion | 17.56 Billion | 18.4 Billion | 18.12 Billion |
Gross Profit | 17 Billion | 20.44 Billion | 13.36 Billion | 11.87 Billion | 13.05 Billion | 13.15 Billion |
Operating Expenses | 12.36 Billion | 11.62 Billion | 9.76 Billion | 9.75 Billion | 10.88 Billion | 11.41 Billion |
Selling, General and Administrative Expenses | 11.01 Billion | 10.34 Billion | 9.09 Billion | 8.75 Billion | 9.77 Billion | 10.15 Billion |
Research and Development Expenses | 1.34 Billion | 1.28 Billion | 666 Million | 996 Million | 1.11 Billion | 1.26 Billion |
Other Expenses | 1 Million | 48 Million | 50 Million | 83 Million | 52 Million | 68 Million |
Cost and Expenses | 33.16 Billion | 33.42 Billion | 29.29 Billion | 27.31 Billion | 29.29 Billion | 29.54 Billion |
Operating Income | 4.64 Billion | 8.82 Billion | 3.6 Billion | 2.12 Billion | 2.16 Billion | 1.73 Billion |
Interest Expense | 76 Million | 66 Million | 58 Million | 47 Million | 41 Million | - |
Income Tax Expense | 1.5 Billion | 1.83 Billion | 1.4 Billion | 544 Million | 916 Million | 740 Million |
Earnings before Tax | 5.02 Billion | 6.68 Billion | 4.03 Billion | 1.48 Billion | 1.49 Billion | 1.11 Billion |
Net Income | 3.44 Billion | 4.62 Billion | 2.52 Billion | 893 Million | 489 Million | 332 Million |
Earnings Per Share Basic | 390.14 | 523.89 | 287.04 | 79.34 | 39.38 | 25.95 |
Earnings Per Share Diluted | 382.93 | 523.44 | 286.54 | 79.34 | 39.38 | 25.95 |
Weighted Average Shares Outstanding | 8.82 Million | 8.82 Million | 8.8 Million | 11.25 Million | 12.41 Million | 12.79 Million |
Weighted Average Shares Outstanding (Diluted) | 8.99 Million | 8.82 Million | 8.82 Million | 11.25 Million | 12.41 Million | 12.79 Million |
Gross Margin | 0.45 | 0.48 | 0.41 | 0.40 | 0.41 | 0.42 |
EBIT Margin | 0.19 | 0.26 | 0.18 | 0.15 | 0.15 | 0.16 |
Profit Margin | 0.09 | 0.11 | 0.08 | 0.03 | 0.02 | 0.01 |
EBITDA | 7.03 Billion | 11.06 Billion | 5.96 Billion | 4.54 Billion | 4.87 Billion | 4.32 Billion |
Earnings Before Tax Margin | 0.12 | 0.21 | 0.11 | 0.07 | 0.07 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.09 Billion | 10.6 Billion | 9.85 Billion | 37.8 Billion | 8.75 Billion | 9.48 Billion |
Cost of Revenue | 4.79 Billion | 5.39 Billion | 5.72 Billion | 20.79 Billion | 4.79 Billion | 5.11 Billion |
Gross Profit | 4.3 Billion | 5.2 Billion | 4.13 Billion | 17 Billion | 3.96 Billion | 4.37 Billion |
Operating Expenses | 3.1 Billion | 3.05 Billion | 3.04 Billion | 12.36 Billion | 3.02 Billion | 3.16 Billion |
Selling, General and Administrative Expenses | 3.1 Billion | 3.05 Billion | 2.7 Billion | - | 2.69 Billion | 2.81 Billion |
Research and Development Expenses | - | - | 339 Million | - | 326 Million | 349 Million |
Other Expenses | - | 1 Million | 9 Million | 1 Million | 2 Million | -1 Million |
Cost and Expenses | 7.89 Billion | 8.44 Billion | 8.76 Billion | 33.15 Billion | 7.81 Billion | 8.28 Billion |
Operating Income | 1.2 Billion | 2.15 Billion | 1.09 Billion | 4.64 Billion | 938 Million | 1.2 Billion |
Interest Expense | 19 Million | 20 Million | 20 Million | 76 Million | 20 Million | 19 Million |
Income Tax Expense | 227 Million | 611 Million | 360 Million | 1.5 Billion | 234 Million | 253 Million |
Earnings before Tax | 832 Million | 2.14 Billion | 1.55 Billion | 5.02 Billion | 711 Million | 1.34 Billion |
Net Income | 576 Million | 1.51 Billion | 1.15 Billion | 3.44 Billion | 486 Million | 1.06 Billion |
Earnings Per Share Basic | 65.17 | 171.94 | 131.28 | - | 55.05 | 120.40 |
Earnings Per Share Diluted | 65.17 | 169.18 | 128.68 | - | 53.43 | 118.14 |
Weighted Average Shares Outstanding | 8.83 Million | 8.97 Million | 8.82 Million | 8.82 Million | 8.82 Million | 8.82 Million |
Weighted Average Shares Outstanding (Diluted) | 8.83 Million | 8.97 Million | 9 Million | 8.99 Million | 9.09 Million | 8.99 Million |
Gross Margin | 0.47 | 0.49 | 0.42 | 0.45 | 0.45 | 0.46 |
EBIT Margin | 0.09 | 0.26 | 0.18 | - | 0.09 | 0.15 |
Profit Margin | 0.06 | 0.14 | 0.12 | 0.09 | 0.06 | 0.11 |
EBITDA | 849 Million | 2.75 Billion | 1.79 Billion | - | 782 Million | 1.42 Billion |
Earnings Before Tax Margin | 0.13 | 0.20 | 0.11 | 0.12 | 0.11 | 0.13 |
SWN
2461
8155
ACEL
2161
600990