USD 60.69
(-6.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.06 Billion | 3.87 Billion | 3.27 Billion | 4.52 Billion | 5.58 Billion | 5.66 Billion |
Cost of Revenue | - | - | 1.59 Billion | 2.67 Billion | 3.4 Billion | 3.07 Billion |
Gross Profit | 3.06 Billion | 3.87 Billion | 1.67 Billion | 1.84 Billion | 2.17 Billion | 2.58 Billion |
Operating Expenses | 1.46 Billion | 180 Million | 1.01 Billion | 1.45 Billion | 1.36 Billion | 1.37 Billion |
Selling, General and Administrative Expenses | 1.02 Billion | 959 Million | 831 Million | 105.7 Million | 150.6 Million | 162.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.06 Billion | 187 Million | 1.34 Billion | 1.21 Billion | 1.5 Billion |
Cost and Expenses | 4.29 Billion | 180 Million | 2.61 Billion | 4.12 Billion | 4.77 Billion | 4.45 Billion |
Operating Income | 1.59 Billion | 802 Million | 1.04 Billion | 394.5 Million | 882.2 Million | 1.75 Billion |
Interest Expense | 879 Million | 503 Million | 383 Million | 108.5 Million | 130 Million | 156.4 Million |
Income Tax Expense | 231 Million | 76 Million | 247 Million | 99.5 Million | 165.8 Million | 269.5 Million |
Earnings before Tax | 968 Million | 300 Million | 1.04 Billion | 394.5 Million | 738.4 Million | 1.21 Billion |
Net Income | 718 Million | 223 Million | 801 Million | 295 Million | 572.6 Million | 963.1 Million |
Earnings Per Share Basic | 14.42 | 4.47 | 16.12 | 6.17 | 11.45 | 17.54 |
Earnings Per Share Diluted | 14.36 | 4.46 | 16.02 | 6.16 | 11.45 | 17.48 |
Weighted Average Shares Outstanding | 49.8 Million | 49.9 Million | 49.7 Million | 47.8 Million | 50 Million | 54.9 Million |
Weighted Average Shares Outstanding (Diluted) | 50 Million | 50 Million | 50 Million | 47.9 Million | 50 Million | 55.1 Million |
Gross Margin | 1.00 | 1.00 | 0.51 | 0.41 | 0.39 | 0.46 |
EBIT Margin | 0.35 | 0.24 | 0.36 | 0.13 | 0.20 | 0.30 |
Profit Margin | 0.23 | 0.06 | 0.24 | 0.07 | 0.10 | 0.17 |
EBITDA | 1.08 Billion | - | 1.13 Billion | 407 Million | 1.49 Billion | 1.96 Billion |
Earnings Before Tax Margin | 0.52 | 0.21 | 0.32 | 0.09 | 0.16 | 0.31 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.27 Billion | 1.17 Billion | 1.23 Billion | 1.01 Billion | 4.29 Billion | 1.03 Billion |
Cost of Revenue | - | -53 Million | 569 Million | 270 Million | - | -270 Million |
Gross Profit | 1.27 Billion | 1.22 Billion | 670 Million | 747 Million | 4.29 Billion | 1.3 Billion |
Operating Expenses | 38 Million | 226 Million | 240 Million | 601 Million | 161 Million | 36 Million |
Selling, General and Administrative Expenses | 38 Million | 247 Million | 241 Million | 266 Million | - | 246 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -319 Million | -226 Million | -240 Million | -266 Million | -1.12 Billion | -264 Million |
Cost and Expenses | 38 Million | 995 Million | 1.05 Billion | 871 Million | 161 Million | 36 Million |
Operating Income | 3 Million | 180 Million | 188 Million | -356 Million | 737 Million | 173 Million |
Interest Expense | 240 Million | 241 Million | 248 Million | 238 Million | 879 Million | 219 Million |
Income Tax Expense | 37 Million | 47 Million | 53 Million | -26 Million | 231 Million | 52 Million |
Earnings before Tax | 40 Million | 180 Million | 188 Million | 18 Million | 968 Million | 225 Million |
Net Income | 2 Million | 133 Million | 134 Million | 43 Million | 718 Million | 171 Million |
Earnings Per Share Basic | 0.04 | 2.68 | 2.71 | 0.87 | - | 3.43 |
Earnings Per Share Diluted | 0.04 | 2.65 | 2.70 | 0.87 | - | 3.41 |
Weighted Average Shares Outstanding | 49.7 Million | 49.6 Million | 49.5 Million | 49.3 Million | 49.8 Million | 49.9 Million |
Weighted Average Shares Outstanding (Diluted) | 51 Million | 50.2 Million | 49.7 Million | 49.6 Million | 50 Million | 50.1 Million |
Gross Margin | 1.00 | 1.05 | 0.54 | 0.73 | 1.00 | 1.26 |
EBIT Margin | 0.24 | 0.38 | 0.37 | 0.27 | - | 0.45 |
Profit Margin | 0.00 | 0.11 | 0.11 | 0.04 | 0.17 | 0.17 |
EBITDA | 301 Million | 444 Million | 458 Million | 279 Million | - | 465 Million |
Earnings Before Tax Margin | 0.00 | 0.15 | 0.15 | -0.35 | 0.17 | 0.17 |
600782
CPT
BTGHF
KLSVF
VKTR
2678