IDR 124.0
(-2.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 1061.86 Billion | 1071.13 Billion | 679.17 Billion | 363.55 Billion |
Cost of Revenue | 848.47 Billion | 878.46 Billion | 565.56 Billion | 390.27 Billion |
Gross Profit | 213.39 Billion | 192.66 Billion | 113.61 Billion | -26.71 Billion |
Operating Expenses | 156.42 Billion | 113.37 Billion | 78.77 Billion | 98.23 Billion |
Selling, General and Administrative Expenses | 156.42 Billion | 47.69 Billion | 20.76 Billion | 32.27 Billion |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 2.55 Billion | 30.05 Billion | -21.09 Billion |
Cost and Expenses | 1010.55 Billion | 991.84 Billion | 644.34 Billion | 488.5 Billion |
Operating Income | 51.3 Billion | 79.28 Billion | 34.83 Billion | -124.95 Billion |
Interest Expense | 11.68 Billion | 6.62 Billion | 4.96 Billion | 3.26 Billion |
Income Tax Expense | 12.68 Billion | 7.61 Billion | 11.81 Billion | 2.67 Billion |
Earnings before Tax | 42.25 Billion | 75.85 Billion | 55.22 Billion | -153.52 Billion |
Net Income | 5.42 Billion | 49.59 Billion | 20.91 Billion | -140.64 Billion |
Earnings Per Share Basic | 0.05 | 1.13 | 0.48 | -3.21 |
Earnings Per Share Diluted | 0.05 | 1.13 | 0.48 | -3.21 |
Weighted Average Shares Outstanding | 108.78 Billion | 43.75 Billion | 43.75 Billion | 43.75 Billion |
Weighted Average Shares Outstanding (Diluted) | 108.78 Billion | 43.75 Billion | 43.75 Billion | 43.75 Billion |
Gross Margin | 0.20 | 0.18 | 0.17 | -0.07 |
EBIT Margin | 0.10 | 0.08 | 0.10 | -0.40 |
Profit Margin | 0.01 | 0.05 | 0.03 | -0.39 |
EBITDA | 101.02 Billion | 122.53 Billion | 76.9 Billion | -143.28 Billion |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.05 | -0.34 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 236.81 Billion | 203.91 Billion | 205.07 Billion | 170.86 Billion | 1061.86 Billion | 248.79 Billion |
Cost of Revenue | 195.42 Billion | 174.51 Billion | 151.51 Billion | 113.61 Billion | 848.47 Billion | 224.82 Billion |
Gross Profit | 41.39 Billion | 29.4 Billion | 53.56 Billion | 57.25 Billion | 213.39 Billion | 23.97 Billion |
Operating Expenses | 40.34 Billion | 41.09 Billion | 32.35 Billion | 45.01 Billion | 162.08 Billion | 44.32 Billion |
Selling, General and Administrative Expenses | 14.21 Billion | 14.79 Billion | 8.68 Billion | 15.99 Billion | - | 18.34 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.13 Billion | 3.59 Billion | 2.78 Billion | -16.42 Billion | -7.88 Billion | 415 Million |
Cost and Expenses | 235.76 Billion | 215.61 Billion | 183.87 Billion | 158.62 Billion | 1010.55 Billion | 269.14 Billion |
Operating Income | 1.04 Billion | -11.69 Billion | 21.2 Billion | 12.24 Billion | 51.3 Billion | -20.35 Billion |
Interest Expense | 1.62 Billion | 1.07 Billion | 2.37 Billion | 3.32 Billion | 11.68 Billion | 1.41 Billion |
Income Tax Expense | -1.37 Billion | -3.9 Billion | 2.3 Billion | 2.75 Billion | 12.68 Billion | 2.04 Billion |
Earnings before Tax | -2.84 Billion | -7.25 Billion | 25.56 Billion | -1.97 Billion | 42.25 Billion | -16.62 Billion |
Net Income | -4.55 Billion | -5.85 Billion | 20.96 Billion | -14.09 Billion | 5.42 Billion | -23.7 Billion |
Earnings Per Share Basic | -0.10 | -0.13 | 0.48 | -0.32 | - | -0.54 |
Earnings Per Share Diluted | -0.10 | -0.13 | 0.48 | -0.32 | - | -0.54 |
Weighted Average Shares Outstanding | 43.75 Billion | 43.75 Billion | 43.75 Billion | 43.75 Billion | 108.78 Billion | 43.75 Billion |
Weighted Average Shares Outstanding (Diluted) | 43.75 Billion | 43.75 Billion | 43.75 Billion | 43.75 Billion | 108.78 Billion | 43.75 Billion |
Gross Margin | 0.17 | 0.14 | 0.26 | 0.34 | 0.20 | 0.10 |
EBIT Margin | 0.00 | -0.02 | 0.15 | 0.01 | - | -0.05 |
Profit Margin | -0.02 | -0.03 | 0.10 | -0.08 | 0.01 | -0.10 |
EBITDA | 942 Million | -4.07 Billion | 29.98 Billion | 2.22 Billion | - | -13.41 Billion |
Earnings Before Tax Margin | 0.00 | -0.06 | 0.10 | 0.07 | 0.05 | -0.08 |
2678
BFH
600782
300085
8897
KLSVF